Price, cost & investment

Planned sale price
$4,495 per machine

The price covers the planned cost of building your machine and helps pay back what we’ve put into developing it.

The amount toward investment is before the selling and support costs we still need to budget.

Cost per unit$1,450.04 parts + $1,108.33 planned labor$2,558.37Per finished machine
Estimated cost per unit
$2,558.37

Parts plus planned batch labor. Our early builds take substantially longer. What we’re assuming · Purchases for 5, 10 & 20 machines

Parts by category

$1,450.04
delivered cost per finished unit — 175 ledger lines across 23 part-type categories, amortized per unit

Parts are priced from our purchase records, including shipping and tax; parts not yet purchased use estimated prices. Packs are divided across the machines they supply. Repeated parts are combined into one line, with ~ marking a rounded per-piece price. Expand any category below to see every part.

All categories, ranked

Tubes, connectors, adapters & safety
$305.00
21.0%
Electronics
$180.23
12.4%
FDM printed parts
$169.36
11.7%
Pumps
$126.84
8.7%
Refrigeration
$125.57
8.7%
Solenoid valves
$106.04
7.3%
Pipes
$73.67
5.1%
SendCutSend cut parts
$65.75
4.5%
Water filter
$62.99
4.3%
Wires & wire connectors
$50.52
3.5%
Sensors
$45.04
3.1%
Faucet
$32.18
2.2%
Insulation & foam
$26.06
1.8%
Printed documentation
$25.14
1.7%
Fasteners
$19.59
1.4%
Funnel casting
$11.58
0.8%
Fab consumables
$10.26
0.7%
AC-mains hardware
$5.34
0.4%
Cold kit
$4.29
0.3%
Cable management
$3.63
0.3%
Carbonation (sparge stone)
$0.36
0.0%
Welding filler
$0.34
0.0%
Vent filter
$0.26
0.0%

Full itemization

Tubes, connectors, adapters & safety $305.00 · 32 parts
Taprite 3741 soda primary CO2 regulator, CGA-320, 0–120 PSI working, 130 ± 4 PSI safety blow-off, 160 PSI and 2000 PSI gauges×1$75.63
TAISHER 2PCS 316L SS 90° Barstock Street Elbow, 1/4" NPT M × 1/4" NPT F×4 @ $11.26$45.04
Multiplex 19-0897 ASSE 1022 backflow preventer×1$36.45
Interstate Pneumatics WR1105 1/4" NPT in-line fixed pre-set pressure regulator, listed 50 PSI, barrel etched 3 bar, 230 PSI max inlet, aluminum body×1$30.52
John Guest Speedfit ASVPP1LF angle stop adapter valve, 3/8" × 3/8" × 1/4" (B003YKF2JC)×1$14.15
John Guest PP1208E 1/4" OD black polypropylene push-to-connect bulkhead union §3,8×4 @ $2.48$9.92
John Guest PP0208E 1/4" union tee, black polypropylene §3,8×4 @ ~$2.35$9.41
Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass×1$8.03
GASHER 1/4" NPT one-way check valve, male × female×1$7.50
GASHER 1/4-inch NPT one-way check valve, female inlet × male outlet×1$7.50
John Guest PP010822E 1/4" OD × 1/4" NPT male connector, black polypropylene §3,9×4 @ $1.74$6.96
YDS butterfly hose clamp, 10–16 mm, 9 mm band×4 @ $1.63$6.52
John Guest PI450822S female adapter NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal×2 @ $3.15$6.30
John Guest PI010822S male connector NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal×4 @ $1.42$5.68
neoFit acetal black flow-control bulkhead, 1/4" tube (ABCVU44-E)×1$5.07
John Guest PP450822E female adapter, 1/4" OD × 1/4" NPTF, black polypropylene×1$4.09
John Guest PI4512F6S female flare adapter, 3/8" tube × 3/8" FFL×1$3.66
GAGIRA 316L SS reducing coupling, 3/8" NPT F × 1/4" NPT F×1$3.64
neoFit ABU44-E acetal black bulkhead connector, 1/4" tube×1$3.02
John Guest PP0408W 1/4" union connector, white polypropylene×2 @ $1.40$2.80
neoFit ABU44M-E black 4 mm bulkhead×1$2.78
John Guest PP0308E 1/4" union elbow, black polypropylene×1$2.28
John Guest PP061208W reducer, 3/8" stem × 1/4" PTC×1$2.20
neoFlo White 1/4" OD LLDPE tubing, 100 ft (LLDPE4-WHITE) §3,9~7 ft (of 100 ft)$1.47
neoFlo LLDPE4M-WHITE, white 4 mm OD LLDPE tube~8 ft (of 25 ft)$1.44
neoFlo black 1/4" OD LLDPE tubing, 100 ft (FWS, WEBFWS100673540) §2,3~0.3 ft (of 100 ft)$1.42
John Guest Blue 1/4" OD LLDPE Polyethylene Tubing, 100 ft~5 ft (of 100 ft)$0.86
Red 1/4" OD LLDPE polyethylene tubing~2 ft (of 100 ft)$0.29
neoFlo White 3/8" OD LLDPE tubing, 25 ft (LLDPE6-WHITE)1.08 ft (of 25 ft)$0.28
Siptenk 1/4" OD brass tube stiffener insert×1$0.09
Printed ASSE drain adapter×1$0.00
Printed diaphragm pump elbow×2$0.00
Electronics $180.23 · 6 parts
Main board — JLCPCB-assembled, delivered (order.md)×1$70.20
Waveshare ESP32-S3-Touch-LCD-4.3B×1$46.11
Mean Well IRM-90-12ST, 80 W / 12 V / 6.7 A, encapsulated×1$31.66
Waveshare ESP32-S3 1.47" Touch LCD, 172×320 (B0FCF1MGT3)×1$25.73
Teyleten 3.3 V relay module, opto-isolated, 10 A @ 250 VAC×2 @ $2.60$5.20
Duracell CR2032 3 V lithium cell×1$1.33
FDM printed parts $169.36 · 32 parts
Cold-core inner shell (foam-shell)×1$41.69
Enclosure — back bottom + back top (two quadrants)×1$37.24
Enclosure — front bottom + front top (two quadrants)×1$31.24
Enclosure — pump cartridge + clamp×1$12.29
Cold-core foam cap lid — top×1$7.29
Funnel frame×1$5.99
Cold-core foam cap — top×1$4.55
Cold-core foam cap — bottom×1$4.53
Flavor reservoir body — left×1$4.24
Flavor reservoir body — right×1$4.24
Enclosure — pump return block×1$3.70
Cold-core foam cap lid — bottom×1$3.36
Faucet shell×1$2.61
Funnel cover×1$1.22
Flavor reservoir cap — left×1$0.66
Flavor reservoir cap — right×1$0.66
Tube collar — one per +Y-wall crossing×6 @ ~$0.10$0.58
Collet press — install-kit customer tool×1$0.44
Nameplate — one per unit, serialized×1$0.42
Enclosure — pump receiver keepers×3 @ ~$0.12$0.37
Display cover plate×1$0.31
Bulkhead ring — one per +Y-wall crossing×6 @ $0.05$0.30
Funnel drain-elbow cradle×1$0.29
Above-counter plate×1$0.22
Anchor cap — one per capped tube anchor×5 @ $0.04$0.20
Faucet display cover plate×1$0.14
Cold-core copper-slot covers×2 @ ~$0.07$0.13
Umbilical organizer — below faucet mount×1$0.12
PRV shroud×1$0.09
Carbonator reed bridge×1$0.09
Faucet lever×1$0.09
Fuse clamp×1$0.06
Pumps $126.84 · 5 parts
Kamoer KPHM600-SW3B17 12V peristaltic pump×2 @ $42.49$84.98
K&J Magnetics SB443-IN stepped-block magnet×16 @ ~$1.41$22.57
G Ganen 12 V diaphragm pump×1$19.29
Permanent TPU pump junction×4$0.00
Permanent TPU compound return×4$0.00
Refrigeration $125.57 · 7 parts
Frigidaire EFIC117-SS ice-maker donor (compressor/condenser/cap-tube/drier)×1$78.70
GOORY 1/4" OD × 50 ft ACR copper coil (evaporator)1/3 roll$22.88
Supco BPV31 bullet-piercing valve×1$7.37
BCuP-5 15% Ag silver brazing alloy, 1/16" × 1 troy oz rod×1$6.79
Enviro-Safe R-600a 3-pack + brass charging gauge×1$6.08
3M Scotch-Brite Maroon General Purpose Hand Pads, 6" × 9"×2 @ ~$1.45$2.89
HVAC 1/4" OD copper slip coupling, ACR-grade, sweat × sweat×1$0.86
Solenoid valves $106.04 · 1 part
Beduan 12V 1/4" solenoid valve (NC)×11 @ $9.64$106.04
Pipes $73.67 · 1 part
OnlineMetals #12498 — 5" OD × 0.065" wall 316 welded SS round tube×1$73.67
SendCutSend cut parts $65.75 · 2 parts
SendCutSend 1/4"-thick 316 SS circular endcap plate (endcap-circular-2hole.dxf)×2 @ $31.06$62.12
SendCutSend 0.060" 316 SS under-counter plate (under_counter_plate.dxf)×1$3.63
Water filter $62.99 · 1 part
Waterdrop 15UC-UF 0.01 µm inline water filter, 1/4" QC both ends×1$62.99
Wires & wire connectors $50.52 · 22 parts
YYFKGCP 2.54 mm 4-pin magnetic pogo connector with ears, male + female pair×1$7.29
Female Spade Crimp Terminals×32 @ ~$0.18$5.71
WAGO 221-420 lever-nut, 10-conductor (box of 15)×2 @ ~$1.93$3.85
BNTECHGO 22 AWG silicone ribbon cable, 4-conductor flat (4P), black, 50 ft~1/7 spool (~2.2 m)$3.52
BNTECHGO 22 AWG silicone, 250 ft black spool~30 ft$3.34
MECCANIXITY 16 AWG solid tinned-copper UL1007 hookup wire, black 25 ft + white 25 ft + green 25 ft~1.9 m$3.21
WAGO 221-415 lever-nut, 5-conductor×3 @ $1.07$3.21
BNTECHGO 28 AWG silicone ribbon cable, 4-conductor flat, 50 ft~1/7 spool (~2.0 m)$3.06
WAGO 221-413 lever-nut, 3-conductor (box of 50)×5 @ ~$0.56$2.78
RiteAV RJ11 6P4C black punchdown keystone jack, 110 IDC×1$2.60
BNTECHGO 22 AWG silicone ribbon cable, 5-conductor flat (5P), black, 50 ft~1/12 spool (~1.2 m)$2.59
BNTECHGO 16 AWG silicone wire, 5-color kit (25 ft ea)~7.8 ft$2.39
BNTECHGO 22 AWG silicone ribbon cable, 3-conductor flat (3P), black, 50 ft~1/10 spool (~1.55 m)$2.04
GEARit 25 ft 18/3 SJOOW portable cord, 18 AWG 300 V~1.3 ft$1.06
CQRobot JST XH 2.54 mm 4-pin connector kit×5 @ $0.17$0.85
smseace #4 (M3) insulated ring terminals, 22–16 AWG×10 @ ~$0.06$0.64
Ginsco 580-pc heat-shrink assortment, 2:1, 11 sizes×45 @ ~$0.01$0.62
CQRobot JST XH 2.54 mm 5-pin kit + 7-pin kit×3 @ ~$0.17$0.52
Insulated bootlace ferrules, 16/22 AWG (from the Preciva kit)×32 @ ~$0.02$0.50
CQRobot JST XH 2.54 mm 9-pin connector kit×1$0.31
EZYUMM RJ11 6P4C modular plug, 3-prong contacts, solid or stranded×1$0.25
CQRobot JST XH 2.54 mm 6-pin connector kit×1$0.18
Sensors $45.04 · 9 parts
Littelfuse MDSR-7-10-15 reed switches×10 @ ~$1.46$14.55
DIGITEN G1/4" Hall-effect flow sensor, 0.3–10 L/min×1$10.18
K&J Magnetics RC62 N42 ring magnet×3 @ ~$2.94$8.83
Tandefio 1/8" × 12" 316 SS round rod×2 @ ~$2.15$4.29
ACEIRMC MQ-6 LPG / iso-butane combustible gas sensor module×1$2.36
ASA Aero magnetic float×3 @ ~$0.70$2.11
DS18S20+ TO-92 1-wire sensor, family 0x10 (LCSC C52574)×1$1.80
TIEXYE DS18B20 TO-92 1-wire sensor×1$0.92
Pre-soldered reed-and-wire column×2$0.00
Faucet $32.18 · 1 part
Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black×1$32.18
Insulation & foam $26.06 · 3 parts
3M 425 aluminum foil tape, 2" × 180 ft~21.1 ft$10.43
CARGEN Pipe Insulation Foam Tube, 1/4" ID × 3/8" wall × 6 ft, nitrile rubber closed-cell~84" (of 72" roll)$9.50
Fiberglass Supply Depot 2 lb 2-part closed-cell pour-in-place PU foam, 1 qt kit1/7 kit (~0.14 qt)$6.13
Printed documentation $25.14 · 1 part
Install guide, printed by Lulu×1$25.14
Fasteners $19.59 · 18 parts
ruthex M3 Threaded Inserts, RX-M3x5.7 brass heat-set×40 @ ~$0.11$4.28
BNUOK M3 × 25 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide×20 @ ~$0.14$2.86
ruthex M3 Threaded Inserts Short, RX-M3Sx4.0 brass heat-set×25 @ ~$0.11$2.68
McMaster-Carr 91290A290 M5 × 120 mm socket-head cap screws, black-oxide alloy steel, class 12.9, partially threaded×2 @ ~$1.08$2.15
ruthex M5 Threaded Inserts, RX-M5x9.5 brass heat-set×8 @ ~$0.21$1.71
BNUOK M3 × 12 mm DIN 912 socket head cap, 304 stainless steel (18-8)×12 @ ~$0.07$0.87
BNUOK M3 × 8 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide×11 @ ~$0.06$0.71
Kozelo M1.4 × 8 mm socket head cap screws, M1.4-0.3, alloy steel, black oxide×4 @ ~$0.18$0.70
M5 × 25 mm OD fender washers, 304 stainless steel×4 @ ~$0.14$0.57
BNUOK M3 × 20 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, full thread×4 @ ~$0.14$0.54
BNUOK M3 × 6 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide×8 @ ~$0.06$0.47
MewuDecor M5 × 10 mm socket head cap, 12.9 alloy steel, black oxide, fully threaded×4 @ ~$0.10$0.41
SVLING M5 × 60 mm socket-head cap screws, black-oxide 12.9 alloy steel, fully threaded×2 @ $0.19$0.38
BNUOK M3 × 10 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide×5 @ ~$0.07$0.36
BNUOK M3 × 60 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, full thread×2 @ $0.17$0.34
BNUOK M3 × 12 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide×3 @ $0.07$0.21
uxcell M3 flat washer, Ø9 mm OD × 0.8 mm, 304 stainless steel×4 @ ~$0.05$0.18
ZWMSSLL M1.4 heat-set threaded inserts, M1.4 × 4 mm × Ø2.3 mm brass×4 @ ~$0.04$0.17
Funnel casting $11.58 · 3 parts
BBDINO 40A food-contact platinum silicone, 2.42 lb kit, 1:11 (~342 g)$10.95
Mann Ease Release 200, 14 oz aerosol×1$0.44
BBDINO black silicone pigment, 150 g1 (~1.5 g)$0.19
Fab consumables $10.26 · 12 parts
Millrose 70894 Nickel Guard anti-seize PTFE tape~1/8 roll (~75")$2.69
Pouring Masters 5 oz / 150 mL graduated mixing cups×4 @ ~$0.41$1.63
Cantesco P101S-A red visible dye penetrant, solvent-removable aerosol×1$1.22
Cambro 6 QT polycarbonate square container×1$1.07
Cantesco D101-A non-aqueous wet developer, white, 12 oz aerosol×1$0.79
TCP Global 32 oz graduated mixing cups×1$0.72
Lint-free cleanroom wipes, 9" × 9", cellulose/polyester Grade A×6 @ ~$0.12$0.69
Tap Magic EP-Xtra pipe-tap cutting fluid, 16 oz (size variant on listing B00DHMHSGM)×1$0.50
Viva Doria food-grade citric acid, 2 lb bag×1$0.50
JMU 6" tongue depressors, individually wrapped×4 @ ~$0.08$0.30
SUP powder-free 4 mil nitrile exam gloves, XL, 100-pk = 50 pairs1 pair (of 50)$0.15
100% RTV silicone caulk (e.g. GE Silicone II)×1$0.00
AC-mains hardware $5.34 · 3 parts
Monoprice NEMA 5-15P → IEC C13 line cord, 18 AWG, 6 ft, UL-listed×1$4.00
MXR IEC 60320 C14 panel-mount AC inlet, 10 A / 250 VAC×1$0.70
BOJACK SF76E SEFUSE thermal fuse, 77 °C, 10 A / 250 V×1$0.64
Cold kit $4.29 · 1 part
Mudder 3 Pieces PTFE Plastic Tubing Cutter, OD up to 3/4", polyacetal body + 304 SS replaceable blade×1$4.29
Cable management $3.63 · 5 parts
Alex Tech PET expandable braided sleeve, black — 1/4" + 1/2" + 3/4"~8 ft (mixed)$1.52
Umbilical sleeve — Alex Tech 1" PET expandable braided sleeve, black/blue, 100 ft~5 ft (of 100 ft)$1.25
Zip Ties 4", 18 lb×20 @ ~$0.02$0.43
Zip Ties 6", 18 lb×5 @ ~$0.06$0.32
Zip Ties 8", 50 lb×2 @ ~$0.06$0.11
Carbonation (sparge stone) $0.36 · 1 part
Water-inlet jet cap, 316 SS, nominal Ø9.5 × 2 mm with 1/16-inch passage1 cap (1/30 rod allowance)$0.36
Welding filler $0.34 · 1 part
STARTECHWELD ER316L .030 MIG wire, 10-lb spool×1$0.34
Vent filter $0.26 · 1 part
LVDALAB PTFE Membrane Filter, ø13 mm × 0.45 µm, non-sterile×2 @ $0.13$0.26
Per-unit total$1,450.04

Labor by category

11 h 5 m
attended time per finished unit — 78 build jobs across 10 kinds of work, priced at $100 an hour

Planned hands-on time for the 25th machine, with practiced hands, the maps, tools and fixtures ready. Development and lookup time are outside the recurring estimate. Each harness is one complete bench job. These times are estimates.

All work, ranked

Wiring
2 h 25 m
$241.67
Assembly
2 h
$200.00
Plumbing
1 h 10 m
$116.67
Welding & brazing
1 h
$100.00
Pressure, leak & flow checks
1 h
$100.00
Power-on & testing
55 m
$91.67
Machining
50 m
$83.33
Silicone casting
35 m
$58.33
Foam pouring
35 m
$58.33
Finishing & packing
35 m
$58.33

Every operation

Wiring 2 h 25 m · $241.67

12 complete bench harnesses · 1 h 35 m / $158.33. Unit 25, with practiced hands, the map and materials ready, making each piece start to finish. The estimates are theoretical and unmeasured. Installation and AC checks add 50 m / $83.33.

J2 Manifold B

10 minunit 25 · $16.67

Loading the harness and its native PCB…

Drag to rotate · two fingers or right drag to pan · pinch or scroll to zoom. Use the cube for a precise view. Click a wire to highlight it, then choose Open conductor to inspect both ends.Native PCB crop and printed labels · plug lifted for inspection · cable reach compressed · rulers measure the native PCB only

Text connections & build instructions
FromToWire / cutEnds
PCB J2 · COMWago +12 V · feedA1 · white stripe · 300 mmSXH-001T-P0.6 contact · XHP-6 cavity 1 → Bootlace ferrule
PCB J2 · FANCondenser fan −A2 · 650 mmSXH-001T-P0.6 contact · XHP-6 cavity 2 → Device-end connection provisional
PCB J2 · OUT3V-K −B1 · white stripe · 150 mmSXH-001T-P0.6 contact · XHP-6 cavity 4 → Female disconnect · tab size unrecorded
PCB J2 · OUT2V-J −B2 · 550 mmSXH-001T-P0.6 contact · XHP-6 cavity 5 → Female disconnect · tab size unrecorded
PCB J2 · OUT1V-I −B3 · 550 mmSXH-001T-P0.6 contact · XHP-6 cavity 6 → Female disconnect · tab size unrecorded
Wago +12 V · branch 1V-I +Bulk wire · 450 mmBootlace ferrule · one conductor in this Wago port → Female disconnect · match the valve tab
Wago +12 V · branch 2V-J +Bulk wire · 450 mmBootlace ferrule · one conductor in this Wago port → Female disconnect · match the valve tab
Wago +12 V · branch 3Fan +Bulk wire · 450 mmBootlace ferrule · one conductor in this Wago port → Fan connection provisional
Wago +12 V · branch 4V-K +Bulk wire · 450 mmBootlace ferrule · one conductor in this Wago port → Female disconnect · match the valve tab
  1. Cut & identify · 2 min. Cut two 650 mm 3P ribbons. Call the striped edge A1 on one and B1 on the other. Follow the fixed lead map before peeling; discard A3, then trim COM to 300 mm, OUT3 to 150 mm and OUT1/OUT2 to 550 mm. Prepare four 450 mm positive branch blanks for fitting.
  2. Crimp the JST end · 3 min. Splay the five active leads. Strip for the contact barrel, crimp five SXH-001T-P0.6 contacts, inspect conductor and insulation crimps, and seat in cavities 1, 2, 4, 5 and 6. Cavity 3 stays empty. Identify cavity 1 by the housing mark and the board COM pin; do not infer it from a mirrored picture.
  3. Slip on the dressing · 1 min. Peel the short striped B1 / OUT3 leg away before the descending trunk. Slide on mesh and both heat-shrink collars while the far ends are still small. Stage a black zip tie at each mesh end; leave the installed flat ribbon corridor bare.
  4. Finish the far ends · 3 min. Crimp the COM feed and four positive branches for the Wago. Put each positive branch in its own port. Fit the three valve-return and three valve-positive disconnects to the matching tabs; verify tab width before selecting 4.8 or 6.3 mm. Keep both fan terminations provisional until its donor interface is identified. Set collars, close ties and flush-cut their tails.
  5. Ring out & label · 1 min. With the harness disconnected from the board and devices, verify the five pin destinations, all four positive branches and the empty cavity. COM should reach only the five-port common and its four positives; each switched return should reach only its own device end. Check every pair of separate nets for isolation. Label the housing J2 · MANIFOLD B.
Estimate basis & sources

10 attended minutes per finished J2 at the 25th unit, using this hand-assembly method. One practiced person completes each harness start to finish with the map, cut lengths, terminal choices, materials and hand tools ready; shared batch setup is amortized. Allow roughly 5–6 minutes for five JST contacts and thirteen far-end crimps, and 4–5 minutes for cutting, dressing, Wago assembly, continuity and labeling. Fifteen minutes is an upper planning allowance. Development, lookup, learning and in-chassis fitting are outside the recurring cycle. The estimate and its step allocations are theoretical and unmeasured.

This 10-minute bench job is included in Wiring and in the assembly cost total. Installation is estimated separately.

Board pin order · Cable assembly schedule · Run lengths & fan-out · Native routing evidence · Current Lillium build · JST housing & contact drawing · Native PCB crop provenance

J13 Pumps · fixed half

5 minunit 25 · $8.33

Loading the harness and its native PCB…

Drag to rotate · two fingers or right drag to pan · pinch or scroll to zoom. Use the cube for a precise view. Click a wire to highlight it, then choose Open conductor to inspect both ends.Native PCB crop and printed labels · plug lifted for inspection · cable reach compressed · rulers measure the native PCB only

Text connections & build instructions
FromToWire / cutEnds
PCB J13 · AM2 · cavity 1Male pogo tail 1 · +X end · pump AA1 · white stripe · 350 mmSXH-001T-P0.6 contact · XHP-4 cavity 1 → Soldered male pogo tail · individual heat-shrink
PCB J13 · AM1 · cavity 2Male pogo tail 2 · X +1.27 mm · pump AA2 · 350 mmSXH-001T-P0.6 contact · XHP-4 cavity 2 → Soldered male pogo tail · individual heat-shrink
PCB J13 · BM2 · cavity 3Male pogo tail 3 · X −1.27 mm · pump BA3 · 350 mmSXH-001T-P0.6 contact · XHP-4 cavity 3 → Soldered male pogo tail · individual heat-shrink
PCB J13 · BM1 · cavity 4Male pogo tail 4 · marked −X end · pump BA4 · 350 mmSXH-001T-P0.6 contact · XHP-4 cavity 4 → Soldered male pogo tail · individual heat-shrink
  1. Cut & identify · 0.5 min. Cut one 350 mm 4P ribbon. Call the white-striped edge A1 / AM2, then count A2 / AM1, A3 / BM2 and A4 / BM1. Split the pogo end back 20 mm. With the magnetic pair mated in its attracting orientation, mark the corresponding machine −X end of each half.
  2. Crimp the JST end · 1.5 min. Splay and strip the four JST ends. Crimp four SXH-001T-P0.6 contacts, inspect the conductor and insulation barrels, then seat A1–A4 in XHP-4 cavities 1–4. Match cavity 1 to the native PCB AM2 label and the housing circuit-1 mark.
  3. Sleeve & solder the tails · 2 min. Slip one heat-shrink sleeve onto each conductor. At the loose front-top bench stage, feed the free pogo end through the empty bulkhead lead bore before soldering. Tin and solder A1/AM2, A2/AM1, A3/BM2 and A4/BM1 to male tails 1–4, read from machine +X toward the marked −X end. Shrink each sleeve over its own joint.
  4. Ring out & label · 1 min. With the harness disconnected, ring out each XHP-4 cavity to its matching male pogo pin and check all six pairs for isolation. Check contact retention and the four insulated joints. Label the housing J13 · PUMPS and stage the fixed half for bulkhead installation.
Estimate basis & sources

5 attended minutes per finished fixed J13 half at unit 25: 0.5 minute to cut and identify, 1.5 minutes for four JST crimps and housing insertion, 2 minutes for four solder joints and individual heat-shrink sleeves, and 1 minute to ring out and label. One practiced person completes the piece start to finish with the map, materials, hand tools and loose front-top ready; shared setup is amortized. Ten minutes is the upper planning allowance. This is a theoretical, unmeasured estimate. It excludes development and lookup, bulkhead mounting and cabinet routing, and the separately estimated cartridge-side cable.

This 5-minute bench job is included in Wiring and in the assembly cost total. Installation is estimated separately.

Board pin order · Cable and solder-tail schedule · Fixed-half installation · DC-5 run and conductor order · Native pogo dimensions · Contact orientation and mounting · JST housing and contact drawing · Native PCB crop provenance

Other harness estimates

Finished jobTimeLabor
J1 · Manifold A → eight valves 15 m$25.00
J3 · Faucet → rear-wall keystone 5 m$8.33
J4 · Sensors → temperature bus and flow meter 10 m$16.67
J5 · Relays → both relay modules 5 m$8.33
J6 · Reeds A → four reservoir reeds 10 m$16.67
J7 · Reeds B → four reservoir and two carbonator reeds 15 m$25.00
J9 · Display → enclosure LCD 5 m$8.33
J11 · Gas → MQ-6 sensor 5 m$8.33
Pump cartridge · pogo half → both motors 5 m$8.33
J10 · 12 V distribution → board input 5 m$8.33

Installation & AC checks

Land and route the finished harnesses, make the cabinet power connections, and check the installed wiring.

Finished jobTimeLabor
AC distribution + ground bus on the shelf; land the pigtails 10 m$16.67
DC distribution + 12 V branches; land J10 and RELAYS J5 5 m$8.33
Chassis-ground bonds; C14 to compressor and PSU 10 m$16.67
Dielectric + continuity check, AC side 10 m$16.67
Cabinet 12 V runs and signal looms 10 m$16.67
Bundle, route, strain-relieve 5 m$8.33
Assembly 2 h · $200.00 · 12 ops
Tend the printers — plate changes, spool swaps, part removal, support cleanup and float-magnet insertion 25 m$41.67
Press the 73 M3/M5 heat-set inserts and four M1.4 pogo inserts [cold-core](/hardware/assembly/cold-core.md), [enclosure-mechanical](/hardware/assembly/enclosure-mechanical.md) 10 m$16.67
Drive the 73 M3/M5 build screws and four M1.4 × 8 pogo screws 5 m$8.33
Wind the evaporator coil on the mandrel; transfer it, set the band [cold-core](/hardware/assembly/cold-core.md) 10 m$16.67
Dress the carbonator wall — reeds, probe, foil; bond the coil probe [cold-core](/hardware/assembly/cold-core.md) 10 m$16.67
Fit the finished reed columns; seat rods and floats; close the reservoirs [cold-core](/hardware/assembly/cold-core.md) 15 m$25.00
Lower the carbonator; seat the reservoirs in their pockets [cold-core](/hardware/assembly/cold-core.md) 5 m$8.33
Press the wall's Wago wells; mount PSU, relays, PCBA 5 m$8.33
Stage the printed enclosure and dock parts and the +Y wall's seven bodies; bolt the compressor down to the slab [enclosure-mechanical](/hardware/assembly/enclosure-mechanical.md) 10 m$16.67
Seat the cold core; condenser, electronics bay, close the box, ASSE drip pan [enclosure-mechanical](/hardware/assembly/enclosure-mechanical.md) 10 m$16.67
Cut, route and sleeve the umbilical; bag it with the under-counter plate [faucet-and-umbilical](/hardware/assembly/faucet-and-umbilical.md) 10 m$16.67
Assemble the faucet — two-piece shell, display cover, plate, gasket and o-ring 5 m$8.33
Plumbing 1 h 10 m · $116.67 · 7 ops
Install four elbow stacks, qualified jet elbow and PRV shroud [pressure-vessel](/hardware/assembly/pressure-vessel.md) 15 m$25.00
Route the seven cold-core penetrations; stack the copper plugs [cold-core](/hardware/assembly/cold-core.md) 10 m$16.67
CO2 path — +Y wall of back-top to cold core [internal-plumbing](/hardware/assembly/internal-plumbing.md) 10 m$16.67
Water path — +Y wall of back-top to cold core [internal-plumbing](/hardware/assembly/internal-plumbing.md) 10 m$16.67
Flavor manifold — fixed valves and tees, permanent junctions and returns, prepared pumps and channels [internal-plumbing](/hardware/assembly/internal-plumbing.md) 15 m$25.00
Risers to the umbilical bulkheads [internal-plumbing](/hardware/assembly/internal-plumbing.md) 5 m$8.33
Witness and tidy every joint [internal-plumbing](/hardware/assembly/internal-plumbing.md) 5 m$8.33
Welding & brazing 1 h · $100.00 · 5 ops
Tack the float rod into the bottom-plate register [pressure-vessel](/hardware/assembly/pressure-vessel.md) 5 m$8.33
Weld the bottom-plate corner fillet under argon [pressure-vessel](/hardware/assembly/pressure-vessel.md) 10 m$16.67
Close the carbonator — top-plate fillet, float captive [pressure-vessel](/hardware/assembly/pressure-vessel.md) 10 m$16.67
Fixture, purge and weld the water-inlet jet cap [Jet procedure](/hardware/assembly/water-inlet-jet.md) 10 m$16.67
Cut the loop, tie in the suction line, pinch-swage the capillary [refrigerant-loop](/hardware/assembly/refrigerant-loop.md) 25 m$41.67
Pressure, leak & flow checks 1 h · $100.00 · 7 ops
Dye-penetrant both closure welds — clean, dwell, develop, read [pressure-vessel](/hardware/assembly/pressure-vessel.md) 10 m$16.67
Hydro test to 180 PSI — plug, fill, pump, drain [pressure-vessel](/hardware/assembly/pressure-vessel.md) 15 m$25.00
Citric passivation — load the tub, rinse, dry [pressure-vessel](/hardware/assembly/pressure-vessel.md) 5 m$8.33
Inspect the jet elbow, flow-check and record the result [Jet procedure](/hardware/assembly/water-inlet-jet.md) 5 m$8.33
Pull vacuum to 500 µm, valve off, read the rise [refrigerant-loop](/hardware/assembly/refrigerant-loop.md) 10 m$16.67
Mass-metered recharge, run-up and leak check [refrigerant-loop](/hardware/assembly/refrigerant-loop.md) 10 m$16.67
First CO2 fill at the selected setting; measure pressure and witness every joint dry [acceptance-and-burn-in](/hardware/assembly/acceptance-and-burn-in.md) 5 m$8.33
Power-on & testing 55 m · $91.67 · 7 ops
Check the wiring is right; first DC power-on [firmware-and-commissioning](/hardware/assembly/firmware-and-commissioning.md) 5 m$8.33
Load the firmware onto the three ESP32s [firmware-and-commissioning](/hardware/assembly/firmware-and-commissioning.md) 5 m$8.33
Read every sensor and confirm it reports [firmware-and-commissioning](/hardware/assembly/firmware-and-commissioning.md) 10 m$16.67
Fire every valve and pump; run the compressor and set its setpoints [firmware-and-commissioning](/hardware/assembly/firmware-and-commissioning.md) 10 m$16.67
First dispenses — water, flavor A, flavor B [acceptance-and-burn-in](/hardware/assembly/acceptance-and-burn-in.md) 5 m$8.33
Clean cycle, air purge, level-sensing transitions [acceptance-and-burn-in](/hardware/assembly/acceptance-and-burn-in.md) 10 m$16.67
Burn-in check-ins at 1 h, 4 h and 8 h [acceptance-and-burn-in](/hardware/assembly/acceptance-and-burn-in.md) 10 m$16.67
Machining 50 m · $83.33 · 6 ops
Chamfer the four port holes; break both plate edges [pressure-vessel](/hardware/assembly/pressure-vessel.md) 5 m$8.33
Tap four 1/4"-18 NPT ports in 1/4" 316L [pressure-vessel](/hardware/assembly/pressure-vessel.md) 20 m$33.33
Drill the blind rod register, both plates [pressure-vessel](/hardware/assembly/pressure-vessel.md) 5 m$8.33
Cut three level rods to length, deburr [reservoir rods](/hardware/assembly/handwork.md#cut--seat-the-reservoir-float-rods), [pressure-vessel](/hardware/assembly/pressure-vessel.md) 5 m$8.33
Deburr the tube; Scotch-Brite the two fillet bands [pressure-vessel](/hardware/assembly/pressure-vessel.md) 10 m$16.67
Drill the jet handling blank, cut the cap, deburr and clean [Jet procedure](/hardware/assembly/water-inlet-jet.md) 5 m$8.33
Silicone casting 35 m · $58.33 · 6 ops
Release both forming faces and the steel rod; drop it in the lower seat and clamp the shells 5 m$8.33
Weigh, pigment, mix and vacuum-degas 273 g of silicone 10 m$16.67
Pour the open cavity, lower the core, vacuum and top up, rack to cure 5 m$8.33
Demold, pull the straight rod and trim outlet, port and vent flash 5 m$8.33
Post-cure bake — load and unload the oven 5 m$8.33
Maintain the shell forming faces and clean the steel rod 5 m$8.33
Foam pouring 35 m · $58.33 · 4 ops
Mix and pour both cap foams, lids bolted down as the clamp [cold-core](/hardware/assembly/cold-core.md) 10 m$16.67
Mix and pour the body foam around the carbonator [cold-core](/hardware/assembly/cold-core.md) 15 m$25.00
Foam-sleeve the carbonated-water umbilical tube [faucet-and-umbilical](/hardware/assembly/faucet-and-umbilical.md) 5 m$8.33
Trim the overflow; clean rims, cups and sticks [cold-core](/hardware/assembly/cold-core.md) 5 m$8.33
Finishing & packing 35 m · $58.33 · 6 ops
Drain and air-purge for transit [acceptance-and-burn-in](/hardware/assembly/acceptance-and-burn-in.md) 5 m$8.33
Wipe down + final inspection [finish-pack-ship](/hardware/assembly/finish-pack-ship.md) 5 m$8.33
Scan the nameplate QR and snap its horizontal wings into the back-top receiver [finish-pack-ship](/hardware/assembly/finish-pack-ship.md) 5 m$8.33
Cap the inlets + photograph [finish-pack-ship](/hardware/assembly/finish-pack-ship.md) 5 m$8.33
Make up the customer's runs; pack the install kit, the cold kit and the carton [finish-pack-ship](/hardware/assembly/finish-pack-ship.md) 10 m$16.67
Weigh, label, hand off [finish-pack-ship](/hardware/assembly/finish-pack-ship.md) 5 m$8.33
Per-unit total$1,108.3311 h 5 m

Machine time

198 h 30 m
printer time per finished unit — 99 h 18 m of wall clock across 2 H2Cs, and the longest pole in the build by an order of magnitude

Not in the total above. These are the hours a machine is busy and nobody is on it, which is what turnaround and throughput are read off — not what a unit is worth. The attended minutes are the labor section; the two ledgers share no rows.

~57
units a year
At 65 % printer duty. The printers are the constraint and nothing else is within an order of magnitude — a third H2C is the only purchase that moves this number.
5.3 days
turnaround, one unit
Cold start to packed carton, with everything that can overlap the print doing so. A second unit behind the first costs only the bottleneck’s 99 h 18 m.

Every process a machine owns

Printing 198 h 30 m · 10 processes
Cold-core PET-GF, 0.8 TC 13.3 h/kg — est., the 12.8 measured plate carried across the stock 32 h 36 m
Enclosure exterior PET-GF, 0.4 TC 31.2 h/kg — measured 108 h 54 m
Watertight translucent PETG, 0.6 nozzle 26 h/kg — est., ~½ the measured plate's volumetric rate 22 h 42 m
Small PETG parts 36 h/kg — est., travel and layer-change overhead dominate a small part 1 h 24 m
Small solid PET-GF parts, 0.4 TC 36 h/kg — est., the small-part rate until production slices are logged 6 h 48 m
Rings and collars PET-GF, two 0.4 nozzles 36 h/kg — est., the small-part rate until a plate of all ten is sliced 1 h 18 m
Faucet PET-GF, 0.4 TC 32.9 h/kg — duration from saved-profile slice 4 h 36 m
ASA Aero floats, right 0.4 HS 88.3 min each — v1 native slice estimate, manual pause excluded; v2 unsliced 4 h 24 m
Funnel cover, black PETG, left 0.4 nozzle 13.8 h/kg — duration from the unsent native slice 1 h 30 m
Permanent pump junctions and fixed returns, Siraya TPU85A Clear Direct native estimate, including support/brim 14 h 18 m
Curing & baking 41 h · 5 processes
Silicone funnel — room-temperature cure to demold The mold 5 h
Silicone funnel — food-contact post-cure bake Oven at ~200 °C 4 h
Body foam — pour to trimmable In the part 4 h
Cap foams — pour to trimmable, both caps In the part 4 h
PRV-shroud caulk — full cure Bench shelf 24 h
Soaking & holding 2 h 36 m · 4 processes
Dye-penetrant dwell + develop-and-read Bench 18 m
Hydro test — 180 PSI hold Hydro rig 30 m
Citric passivation soak Polycarbonate tub 1 h
Refrigerant vacuum — pump-down + two 15-minute holds Vacuum pump 48 m
Running 9 h · 2 processes
First chill-down — tap water to service temperature The unit 1 h
Burn-in Test bench 8 h
Investment recovery$46,787.41 recorded procurement value25–42Machines to recover investment

Paying back the investment

We have $46,787.41 in recorded procurement value: parts, prototypes, tools, equipment, supplies and engineering services. This includes open orders and amounts with unknown payment evidence. The shaded range extends to $80,000 to allow for further potential investment. Our own development time is additional and unpriced.

What’s in the investment? $46,787.41
Recorded investment by purchase status
Parts, tools, equipment, supplies & infrastructure$39,487.86
Engineering services$6,519.51
Open procurement$726.97
Items not received$53.07

Values recorded in our 2026 purchase ledger, including open commitments, equipment and inventory. Merchant-evidenced payments are reported separately in the ledger. This is the amount we are aiming to earn back while continuing to fund the parts and labor for each machine.

Machines to recover the investment
25–42machines

25 machines cover the $46,787.41 recorded so far; 42 cover $80,000 in total investment.

Cumulative money available toward investment
Investment recovery by machines sold Each sale leaves $1,936.63 toward investment after $2,558.37 in modeled per-machine costs. 25 machines cover the $46,787.41 recorded so far; 42 cover $80,000 in total investment. At 25 machines, $48,415.75 is available. This is a planning scenario. $0 $20k $40k $60k $80k $100k 0 10 20 30 40 50 25 machines: $48,415.75 available42 machines: $81,338.46 available Machines sold
After per-machine costs $46,787 recorded $80,000 scenario

Per machine$1,936.63toward investment

At 25 machines$48,416available toward investment

$1,628 beyond the recorded investment

Available toward investment = machines sold × ($4,495 − per-machine cost). Selling costs, support, overhead and taxes still have to come out of this money unless included in the cost you select.

Where the estimates need care

The build cost is an estimate. The 11 h 5 m labor allowance is deliberately ideal: practiced hands, fixtures ready and setup shared across 10 machines. We’re still developing that process. The per-machine cost slider lets you explore a larger allowance for making and supporting each machine.

The investment is recorded cash. It includes paid development services, but puts no dollar value on our own design, software, testing or process-development time. The calculation sets aside the full parts cost on every sale to replenish inventory, including parts we have already bought.

There are costs still to budget. Payment fees, delivery or installation, warranty and support, ongoing overhead, further development and taxes are not included in the per-unit estimate. These reduce the money available to repay the investment and can push recovery further out. Passing the line on this chart does not mean all of that money is profit.

First 5, 10 & 20 machinesAdditional cash from current stock · supplies & delivery included$4,218.38*First 5 machines$10,906.02*First 10 machines$27,193.76*First 20 machines

From today’s stock to 5, 10 & 20 machines

Additional spending from October 13, 2026 inventory. Each plan starts with the same stock and buys the shortfall in whole supplier packs.

* The BOM has changed since these supplier quantities were checked. This dated forecast needs a quantity review.

First 5 machines
$4,218.38*

Additional cash from current stock

$843.68 per machine · supplies & delivery included
First 10 machines
$10,906.02*

Additional cash from current stock

$1,090.60 per machine · supplies & delivery included
First 20 machines
$27,193.76*

Additional cash from current stock

$1,359.69 per machine · supplies & delivery included

What we still need to buy

Bars and items are ranked by cost. Expand an item for stock and source details. The cash budget and paid labor breakdown are below.

First 5 machines · $3,130.16 in new parts & materials*
Tubes, connectors, adapters & safety$679.4621.7%
Taprite 3741 soda primary CO2 regulator, CGA-320, 0–120 PSI working, 130 ± 4 PSI safety blow-off, 160 PSI and 2000 PSI gauges4 pieces$247.80

Draft Warehouse · 4 × one piece.

Batch need
5 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
4 pieces
Left after batch
0 pieces

Taprite 3741 soda primary CO2 regulator, CGA-320, 0–120 PSI working, 130 ± 4 PSI safety blow-off, 160 PSI and 2000 PSI gauges

Draft Warehouse listing (SKU CGR266) in stock October 5. Full-batch stock not reserved.

Stock basis: Draft Warehouse order 244592, placed October 5 and delivered October 7.

Merchandise price; new freight and tax are in the cash budget.

TAISHER 2PCS 316L SS 90° Barstock Street Elbow, 1/4" NPT M × 1/4" NPT F*8 × 2-piece pack$167.92

Amazon Prime · 8 × 2-piece pack.

Batch need
20 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
15 pieces
Buying
16 pieces
Left after batch
1 pieces

TAISHER 2PCS 316L SS 90° Barstock Street Elbow, 1/4" NPT M × 1/4" NPT F

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Six elbows acquired; one is reserved for the destructive jet weld coupon specified in the order. Five are credited to machines; usable remainder is estimated.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Interstate Pneumatics WR1105 1/4" NPT in-line fixed pre-set pressure regulator, listed 50 PSI, barrel etched 3 bar, 230 PSI max inlet, aluminum body2 pieces$56.94

Amazon Prime · 2 × one piece.

Batch need
5 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
2 pieces
Buying
2 pieces
Left after batch
0 pieces

Interstate Pneumatics WR1105 1/4" NPT in-line fixed pre-set pressure regulator, listed 50 PSI, barrel etched 3 bar, 230 PSI max inlet, aluminum body

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Three WR1105 regulators delivered October 7 (Amazon 112-6207769-5063458). The confirmed October 4 charge of $91.56 is excluded from future spending.

Merchandise price; new freight and tax are in the cash budget.

BBDINO 40A food-contact platinum silicone, 2.42 lb kit, 1:1*1 × 2.42 lb / approximately 1098 g kit$43.97

Amazon Prime · 1 × 2.42 lb / approximately 1098 g kit.

Batch need
1,365 g
On hand
825 g
Already ordered
0 g
Shortfall
540 g
Buying
1,098 g
Left after batch
558 g

BBDINO 40A food-contact platinum silicone, 2.42 lb kit, 1:1

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 1098 g. A provisional one-machine consumption reserve of 273 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

CARGEN Pipe Insulation Foam Tube, 1/4" ID × 3/8" wall × 6 ft, nitrile rubber closed-cell*5 × 6 ft roll, cut into 12/24-inch segments$39.95

Amazon Prime · 5 × 6 ft roll, cut into 12/24-inch segments.

Batch need
35 ft
On hand
5 ft
Already ordered
0 ft
Shortfall
30 ft
Buying
30 ft
Left after batch
0 ft

CARGEN Pipe Insulation Foam Tube, 1/4" ID × 3/8" wall × 6 ft, nitrile rubber closed-cell

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 12 ft. A provisional one-machine consumption reserve of 7 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass*4 pieces$29.96

Amazon Prime · 4 × one piece.

Batch need
5 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
4 pieces
Left after batch
0 pieces

Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GASHER 1/4" NPT one-way check valve, male × female (2-pk, $15.00)*2 × 2-piece pack$28.98

Amazon Prime · 2 × 2-piece pack.

Batch need
10 pieces
On hand
6 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
4 pieces
Left after batch
0 pieces

GASHER 1/4" NPT one-way check valve, male × female (2-pk, $15.00)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

MAACFLOW SS 1/4" NPT M × 3/8" hose barb (4-pk)*2 × 4-piece pack$25.92

Amazon Prime · 2 × 4-piece pack.

Batch need
10 pieces
On hand
4 pieces
Already ordered
0 pieces
Shortfall
6 pieces
Buying
8 pieces
Left after batch
2 pieces

MAACFLOW SS 1/4" NPT M × 3/8" hose barb (4-pk)

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

John Guest PP0208E 1/4" union tee, black polypropylene (bag of 10)*1 × Bag of 10$21.34

Fresh Water Systems · 1 × Bag of 10.

Batch need
40 pieces
On hand
30 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

John Guest PP0208E 1/4" union tee, black polypropylene (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

DIGITEN G1/4" Hall-effect flow sensor, 0.3–10 L/min*1 pieces$10.18

Amazon Prime · 1 × one piece.

Batch need
5 pieces
On hand
4 pieces
Already ordered
0 pieces
Shortfall
1 pieces
Buying
1 pieces
Left after batch
0 pieces

DIGITEN G1/4" Hall-effect flow sensor, 0.3–10 L/min

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

John Guest PP010822E 1/4" OD × 1/4" NPT male connector, black polypropylene (10-pk)*5 pieces$6.50

Fresh Water Systems · 5 × Single.

Batch need
15 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

John Guest PP010822E 1/4" OD × 1/4" NPT male connector, black polypropylene (10-pk)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Ten acquired in FWS order WEBFWS100675224. Its May 15 order confirmation lists a bag of 10 John Guest Male Connector NPTF Black Polypropylene 1/4 x 1/4 NPTF at $11.00, the PP010822E bag. Usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

FDM printed parts$554.9217.7%
Fiberon PET-GF15 Black*7 × 3 kg spool$524.93

Amazon Prime · 7 × 3 kg spool.

Batch need
34.615 kg
On hand
14.3 kg
Already ordered
0 kg
Shortfall
20.315 kg
Buying
21 kg
Left after batch
0.685 kg

Fiberon PET-GF15 Black

Prime 3 kg Black $74.99 / 1 kg $29.99. BOM total 6.171 kg PET-GF per machine; white faucet 0.122 kg, rings/collars split across their six stations (blue, white ×2, red, black ×2), nameplate half white. Add 15% for supports, purge and rejects; yield and colour split are provisional. 8% multi-item promotion shown but checkout eligibility/limits unconfirmed, so budget uses full price. Black material is planned at 6.02 kg/machine, rounded from the 6.0165 kg BOM split; the 15% process reserve is applied to that planning mass.

Stock basis: Approximately 14.3 kg: the October 4 report of about 12 kg, less about 1.6 kg in the prints logged through October 6 and about 5.1 kg in the 35 Black PET-GF15 jobs logged October 7–13 (4,590 slicer grams at the profile's 1.29 g/cm³, 1.43 g/cm³ for Fiberon; failed and stopped jobs at their upper bounds, jobs still printing in full), plus the three 3 kg spools delivered October 10. This current balance replaces purchase totals as the forecast credit.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fiberon PET-GF15 White*1 × 1 kg spool$29.99

Amazon Prime · 1 × 1 kg spool.

Batch need
0.819 kg
On hand
0.8 kg
Already ordered
0 kg
Shortfall
0.019 kg
Buying
1 kg
Left after batch
0.981 kg

Fiberon PET-GF15 White

Prime 3 kg Black $74.99 / 1 kg $29.99. BOM total 6.171 kg PET-GF per machine; white faucet 0.122 kg, rings/collars split across their six stations (blue, white ×2, red, black ×2), nameplate half white. Add 15% for supports, purge and rejects; yield and colour split are provisional. 8% multi-item promotion shown but checkout eligibility/limits unconfirmed, so budget uses full price.

Stock basis: Remaining quantity is provisional: 0.8 kg credited from acquired stock after a development-use reserve. No current measured balance; estimate marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Other supplies$426.9313.6%
Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black*4 pieces$209.60

Amazon Prime · 4 × one 8-inch Touch-Flo donor.

Batch need
5 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
4 pieces
Left after batch
0 pieces

Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black

Exact A2031-NL-62 source unresolved. Prime R2031-NL-62 8-inch Touch-Flo matte black is $52.40 with 12 listed. Use its price as a compatible-donor allowance; handle/body interfaces must match the accepted faucet before substitution. This forecast does not assert fit.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Kamoer KPHM600-SW3B17 12V peristaltic pump*3 pieces$118.86

Amazon Prime · 3 × one piece.

Batch need
10 pieces
On hand
2 pieces
Already ordered
5 pieces
Shortfall
3 pieces
Buying
3 pieces
Left after batch
0 pieces

Kamoer KPHM600-SW3B17 12V peristaltic pump

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Two acquired pumps plus five ordered October 11 (Amazon 114-5708094-2581869), charged $212.45 on October 12 and arriving October 13. Usable remainder after development is not separately counted.

  • Remaining usable inventory is estimated; see stock note.
  • Already ordered; delivery pending. Arrival is required before assembly.

Merchandise price; new freight and tax are in the cash budget.

Tandefio 1/8" × 12" 316 SS round rod (5-pk)*2 × five 12-inch rods$23.98

Amazon Prime · 2 × five 12-inch rods.

Batch need
12.5 rods
On hand
2.5 rods
Already ordered
0 rods
Shortfall
10 rods
Buying
10 rods
Left after batch
0 rods

Tandefio 1/8" × 12" 316 SS round rod (5-pk)

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 5 rods. A provisional one-machine consumption reserve of 2.5 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Large-diameter heat shrink for braided sleeve ends*1 × 5 m suitable-diameter roll$20.00

Unquoted supplies · 1 × 5 m suitable-diameter roll.

Batch need
1.5 m
On hand
0 m
Already ordered
0 m
Shortfall
1.5 m
Buying
5 m
Left after batch
3.5 m

Large-diameter heat shrink for braided sleeve ends

Delivered allowance only; exact diameters, cut lengths and SKU await the harness size map.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Littelfuse MDSR-7-10-15 reed switches*10 pieces$14.50

Mouser · 10 × one loose MDSR-7-10-15.

Batch need
50 pieces
On hand
40 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

Littelfuse MDSR-7-10-15 reed switches

Ten switches per machine. The BOM 40 denotes a stock reference, not a supplier pack. Current USD pricing and availability unconfirmed; $1.45/switch budget.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Female spade disconnects, 4.8 mm — provisional size-specific refill*1 × 100 disconnects$10.00

Unquoted supplies · 1 × 100 disconnects.

Batch need
160 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
60 pieces
Buying
100 pieces
Left after batch
40 pieces

Female spade disconnects, 4.8 mm — provisional size-specific refill

Upper bound: 32 of each width per machine until the 32-terminal device/width map is recorded. $10/100 delivered allowance; selected 60-piece assortment only has 20 of each width. Final insulation, AWG and donor connector selection remain open.

Stock basis: One matching 100-piece Baomain pack acquired; the usable remainder is estimated. Other mixed-width assortments are not credited.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Female spade disconnects, 6.3 mm — provisional size-specific refill*1 × 100 disconnects$10.00

Unquoted supplies · 1 × 100 disconnects.

Batch need
160 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
60 pieces
Buying
100 pieces
Left after batch
40 pieces

Female spade disconnects, 6.3 mm — provisional size-specific refill

Upper bound: 32 of each width per machine until the 32-terminal device/width map is recorded. $10/100 delivered allowance; selected 60-piece assortment only has 20 of each width. Final insulation, AWG and donor connector selection remain open.

Stock basis: One matching 100-piece Baomain pack acquired; the usable remainder is estimated. Other mixed-width assortments are not credited.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Insulated #6 fork terminals, 22–16 AWG*1 × 100 fork terminals$10.00

Unquoted supplies · 1 × 100 fork terminals.

Batch need
35 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
35 pieces
Buying
100 pieces
Left after batch
65 pieces

Insulated #6 fork terminals, 22–16 AWG

100-piece / $10 delivered allowance. Screw fit and production SKU remain open; not treated as a free part.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

ruthex M3 Threaded Inserts, 100 pc, RX-M3x5.7 brass heat-set*1 × 100-piece pack$9.99

Amazon Prime · 1 × 100-piece pack.

Batch need
200 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
100 pieces
Buying
100 pieces
Left after batch
0 pieces

ruthex M3 Threaded Inserts, 100 pc, RX-M3x5.7 brass heat-set

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Refrigeration$389.8512.5%
Frigidaire EFIC117-SS ice-maker donor (compressor/condenser/cap-tube/drier)*4 pieces$340.00

Amazon Prime · 4 × one piece.

Batch need
5 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
4 pieces
Left after batch
0 pieces

Frigidaire EFIC117-SS ice-maker donor (compressor/condenser/cap-tube/drier)

Prime result for this ASIN currently names EFIC117-SSCOPPER-COM. Budget $85/donor; internal hardware compatibility with the measured donor and batch stock remain unconfirmed. No alternate donor geometry assumed.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Supco BPV31 bullet-piercing valve*4 pieces$29.48

Amazon Prime · 4 × one piece.

Batch need
5 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
4 pieces
Left after batch
0 pieces

Supco BPV31 bullet-piercing valve

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

BCuP-5 15% Ag silver brazing alloy, 1/16" × 1 troy oz rod*1 × 3-piece pack$20.37

Amazon Prime · 1 × 3-piece pack.

Batch need
5 pieces
On hand
2 pieces
Already ordered
0 pieces
Shortfall
3 pieces
Buying
3 pieces
Left after batch
0 pieces

BCuP-5 15% Ag silver brazing alloy, 1/16" × 1 troy oz rod

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Recorded purchase supplies 3 pieces. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Pumps$361.6411.6%
Beduan 12V 1/4" solenoid valve (NC)*31 pieces$278.69

Amazon Prime · 31 × one piece.

Batch need
55 pieces
On hand
14 pieces
Already ordered
10 pieces
Shortfall
31 pieces
Buying
31 pieces
Left after batch
0 pieces

Beduan 12V 1/4" solenoid valve (NC)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Fourteen acquired valves plus ten ordered October 11 (Amazon 114-5870152-3334654), charged $96.40 on October 12 and arriving October 13. Usable remainder after development is not separately counted.

  • Remaining usable inventory is estimated; see stock note.
  • Already ordered; delivery pending. Arrival is required before assembly.

Merchandise price; new freight and tax are in the cash budget.

G Ganen 12 V diaphragm pump*4 pieces$71.96

Amazon Prime · 4 × one piece.

Batch need
5 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
4 pieces
Left after batch
0 pieces

G Ganen 12 V diaphragm pump

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

PureSec 1/4" RO push-to-connect 90° elbow bulkhead, white polypropylene (5-pk)*1 × 5-piece pack$10.99

Amazon Prime · 1 × 5-piece pack.

Batch need
10 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

PureSec 1/4" RO push-to-connect 90° elbow bulkhead, white polypropylene (5-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Water filter$349.9511.2%
Waterdrop 15UC-UF 0.01 µm inline water filter, 1/4" QC both ends*5 pieces$349.95

Amazon Prime · 5 × one piece.

Batch need
5 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

Waterdrop 15UC-UF 0.01 µm inline water filter, 1/4" QC both ends

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: One acquired filter is prototype stock. Its remaining service life and availability for a customer unit are unrecorded; a new filter is budgeted for each machine.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Electronics$250.368.0%
Mean Well IRM-90-12ST, 80 W / 12 V / 6.7 A, encapsulated*3 pieces$90.39

Amazon Prime · 3 × one piece.

Batch need
5 pieces
On hand
2 pieces
Already ordered
0 pieces
Shortfall
3 pieces
Buying
3 pieces
Left after batch
0 pieces

Mean Well IRM-90-12ST, 80 W / 12 V / 6.7 A, encapsulated

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Waveshare ESP32-S3-Touch-LCD-4.3B*2 pieces$85.98

Amazon Prime · 2 × one piece.

Batch need
5 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
2 pieces
Buying
2 pieces
Left after batch
0 pieces

Waveshare ESP32-S3-Touch-LCD-4.3B

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GOORY 1/4" OD × 50 ft ACR copper coil (evaporator)*1 × 50 ft coil$73.99

Amazon Prime · 1 × 50 ft coil: three 15.92 ft cuts.

Batch need
5 coil cuts
On hand
2 coil cuts
Already ordered
0 coil cuts
Shortfall
3 coil cuts
Buying
3 coil cuts
Left after batch
0 coil cuts

GOORY 1/4" OD × 50 ft ACR copper coil (evaporator)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 3 coil cuts. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Wires & wire connectors$65.972.1%
BNTECHGO 16 AWG, five colours × 25 ft — colour allocation pending*1 × 5 × 25 ft colour kit$37.98

Amazon Prime · 1 × 5 × 25 ft colour kit.

Batch need
70 ft
On hand
125 ft
Already ordered
0 ft
Shortfall
0 ft
Buying
125 ft
Left after batch
180 ft

BNTECHGO 16 AWG, five colours × 25 ft — colour allocation pending

Prime $37.98/kit. Two kits for 5, three for 10 and five for 20 reserve 50/75/125 ft of EACH colour before deducting the existing kit. The 14 ft total per machine is from the BOM; the limiting colour remains unmeasured. Allocation is provisional rather than dividing total feet by 125.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Insulated bootlace ferrules, 16 AWG — refill allowance*1 × 500 same-size ferrules$10.00

Unquoted supplies · 1 × 500 same-size ferrules.

Batch need
175 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
175 pieces
Buying
500 pieces
Left after batch
325 pieces

Insulated bootlace ferrules, 16 AWG — refill allowance

Conservative upper bound of all 35 ferrules in each gauge until the gauge map is confirmed. $10/500 delivered allowance. Mixed-kit totals do not establish usable quantities; existing crimper retained.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Insulated bootlace ferrules, 22 AWG — refill allowance*1 × 500 same-size ferrules$10.00

Unquoted supplies · 1 × 500 same-size ferrules.

Batch need
175 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
175 pieces
Buying
500 pieces
Left after batch
325 pieces

Insulated bootlace ferrules, 22 AWG — refill allowance

Conservative upper bound of all 35 ferrules in each gauge until the gauge map is confirmed. $10/500 delivered allowance. Mixed-kit totals do not establish usable quantities; existing crimper retained.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Ginsco 580-piece heat-shrink kit — size mix pending*1 × 580-piece assortment$7.99

Amazon Prime · 1 × 580-piece assortment.

Batch need
225 collars
On hand
0 collars
Already ordered
0 collars
Shortfall
225 collars
Buying
580 collars
Left after batch
355 collars

Ginsco 580-piece heat-shrink kit — size mix pending

Prime $7.99/kit. Aggregate collar count is a provisional allowance; size-specific yield is unverified. Separate large-diameter sleeve-end stock is budgeted below.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Faucet$14.010.4%
John Guest PP0408W 1/4" union connector, white polypropylene (bag of 10)*1 × Bag of 10$14.01

Fresh Water Systems · 1 × Bag of 10.

Batch need
10 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

John Guest PP0408W 1/4" union connector, white polypropylene (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: No acquired PP0408W union quantity identified; no usable-stock credit.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Sensors$11.990.4%
Teyleten 3.3 V relay module, opto-isolated, 10 A @ 250 VAC (5-pk)*1 × 5-piece pack$11.99

Amazon Prime · 1 × 5-piece pack.

Batch need
10 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

Teyleten 3.3 V relay module, opto-isolated, 10 A @ 250 VAC (5-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Vent filter$9.490.3%
Mudder 3 Pieces PTFE Plastic Tubing Cutter, OD up to 3/4", polyacetal body + 304 SS replaceable blade*1 × 3-piece pack$9.49

Amazon Prime · 1 × 3-piece pack.

Batch need
5 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
2 pieces
Buying
3 pieces
Left after batch
1 pieces

Mudder 3 Pieces PTFE Plastic Tubing Cutter, OD up to 3/4", polyacetal body + 304 SS replaceable blade

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fab consumables$8.000.3%
100% RTV silicone caulk (e.g. GE Silicone II)*1 × caulk tube, provisional 20-build allowance$8.00

Unquoted supplies · 1 × one caulk tube, provisional 20-build allowance.

Batch need
5 builds
On hand
0 builds
Already ordered
0 builds
Shortfall
5 builds
Buying
20 builds
Left after batch
15 builds

100% RTV silicone caulk (e.g. GE Silicone II)

Delivered $8/tube allowance; product selection and bead yield are unconfirmed.

Stock basis: No usable production stock quantified in the reviewed records; no stock credit taken.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Fasteners$7.590.2%
BNUOK M3 × 25 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 60 pc*1 × 60-piece pack$7.59

Amazon Prime · 1 × 60-piece pack.

Batch need
100 pieces
On hand
60 pieces
Already ordered
0 pieces
Shortfall
40 pieces
Buying
60 pieces
Left after batch
20 pieces

BNUOK M3 × 25 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 60 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

First 10 machines · $8,640.95 in new parts & materials*
Tubes, connectors, adapters & safety$2,031.8523.5%
Taprite 3741 soda primary CO2 regulator, CGA-320, 0–120 PSI working, 130 ± 4 PSI safety blow-off, 160 PSI and 2000 PSI gauges9 pieces$557.55

Draft Warehouse · 9 × one piece.

Batch need
10 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
9 pieces
Buying
9 pieces
Left after batch
0 pieces

Taprite 3741 soda primary CO2 regulator, CGA-320, 0–120 PSI working, 130 ± 4 PSI safety blow-off, 160 PSI and 2000 PSI gauges

Draft Warehouse listing (SKU CGR266) in stock October 5. Full-batch stock not reserved.

Stock basis: Draft Warehouse order 244592, placed October 5 and delivered October 7.

Merchandise price; new freight and tax are in the cash budget.

TAISHER 2PCS 316L SS 90° Barstock Street Elbow, 1/4" NPT M × 1/4" NPT F*18 × 2-piece pack$377.82

Amazon Prime · 18 × 2-piece pack.

Batch need
40 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
35 pieces
Buying
36 pieces
Left after batch
1 pieces

TAISHER 2PCS 316L SS 90° Barstock Street Elbow, 1/4" NPT M × 1/4" NPT F

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Six elbows acquired; one is reserved for the destructive jet weld coupon specified in the order. Five are credited to machines; usable remainder is estimated.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Interstate Pneumatics WR1105 1/4" NPT in-line fixed pre-set pressure regulator, listed 50 PSI, barrel etched 3 bar, 230 PSI max inlet, aluminum body7 pieces$199.29

Amazon Prime · 7 × one piece.

Batch need
10 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
7 pieces
Buying
7 pieces
Left after batch
0 pieces

Interstate Pneumatics WR1105 1/4" NPT in-line fixed pre-set pressure regulator, listed 50 PSI, barrel etched 3 bar, 230 PSI max inlet, aluminum body

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Three WR1105 regulators delivered October 7 (Amazon 112-6207769-5063458). The confirmed October 4 charge of $91.56 is excluded from future spending.

Merchandise price; new freight and tax are in the cash budget.

Multiplex 19-0897 ASSE 1022 backflow preventer*5 pieces$146.65

Midwest Beverage · 5 × one piece.

Batch need
10 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

Multiplex 19-0897 ASSE 1022 backflow preventer

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: One howdybrewer and four Midwest 19-0897 backflow preventers acquired; five credited subject to usability and final inspection.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PP0208E 1/4" union tee, black polypropylene (bag of 10)*5 × Bag of 10$106.70

Fresh Water Systems · 5 × Bag of 10.

Batch need
80 pieces
On hand
30 pieces
Already ordered
0 pieces
Shortfall
50 pieces
Buying
50 pieces
Left after batch
0 pieces

John Guest PP0208E 1/4" union tee, black polypropylene (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GASHER 1/4" NPT one-way check valve, male × female (2-pk, $15.00)*7 × 2-piece pack$101.43

Amazon Prime · 7 × 2-piece pack.

Batch need
20 pieces
On hand
6 pieces
Already ordered
0 pieces
Shortfall
14 pieces
Buying
14 pieces
Left after batch
0 pieces

GASHER 1/4" NPT one-way check valve, male × female (2-pk, $15.00)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BBDINO 40A food-contact platinum silicone, 2.42 lb kit, 1:1*2 × 2.42 lb / approximately 1098 g kit$87.94

Amazon Prime · 2 × 2.42 lb / approximately 1098 g kit.

Batch need
2,730 g
On hand
825 g
Already ordered
0 g
Shortfall
1,905 g
Buying
2,196 g
Left after batch
291 g

BBDINO 40A food-contact platinum silicone, 2.42 lb kit, 1:1

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 1098 g. A provisional one-machine consumption reserve of 273 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

CARGEN Pipe Insulation Foam Tube, 1/4" ID × 3/8" wall × 6 ft, nitrile rubber closed-cell*11 × 6 ft roll, cut into 12/24-inch segments$87.89

Amazon Prime · 11 × 6 ft roll, cut into 12/24-inch segments.

Batch need
70 ft
On hand
5 ft
Already ordered
0 ft
Shortfall
65 ft
Buying
66 ft
Left after batch
1 ft

CARGEN Pipe Insulation Foam Tube, 1/4" ID × 3/8" wall × 6 ft, nitrile rubber closed-cell

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 12 ft. A provisional one-machine consumption reserve of 7 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass*9 pieces$67.41

Amazon Prime · 9 × one piece.

Batch need
10 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
9 pieces
Buying
9 pieces
Left after batch
0 pieces

Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

DIGITEN G1/4" Hall-effect flow sensor, 0.3–10 L/min*6 pieces$61.08

Amazon Prime · 6 × one piece.

Batch need
10 pieces
On hand
4 pieces
Already ordered
0 pieces
Shortfall
6 pieces
Buying
6 pieces
Left after batch
0 pieces

DIGITEN G1/4" Hall-effect flow sensor, 0.3–10 L/min

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

John Guest PP1208E 1/4" OD black polypropylene push-to-connect bulkhead union (10-pk)*2 × Bag of 10$57.56

Fresh Water Systems · 2 × Bag of 10.

Batch need
40 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

John Guest PP1208E 1/4" OD black polypropylene push-to-connect bulkhead union (10-pk)

Exact PP1208E from Fresh Water Systems. Alternate supplier for the same part; bag of 10 is $28.78 and listed available.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

MAACFLOW SS 1/4" NPT M × 3/8" hose barb (4-pk)*4 × 4-piece pack$51.84

Amazon Prime · 4 × 4-piece pack.

Batch need
20 pieces
On hand
4 pieces
Already ordered
0 pieces
Shortfall
16 pieces
Buying
16 pieces
Left after batch
0 pieces

MAACFLOW SS 1/4" NPT M × 3/8" hose barb (4-pk)

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

FWS Basics 316 SS hose clamp, SAE #6 (3/8"–7/8")*2 × Pack of 10$42.68

Fresh Water Systems · 2 × Pack of 10.

Batch need
40 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

FWS Basics 316 SS hose clamp, SAE #6 (3/8"–7/8")

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PI010822S male connector NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal*2 × Bag of 10$23.28

Fresh Water Systems · 2 × Bag of 10.

Batch need
40 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

John Guest PI010822S male connector NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PP010822E 1/4" OD × 1/4" NPT male connector, black polypropylene (10-pk)*2 × Bag of 10$22.00

Fresh Water Systems · 2 × Bag of 10.

Batch need
30 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

John Guest PP010822E 1/4" OD × 1/4" NPT male connector, black polypropylene (10-pk)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Ten acquired in FWS order WEBFWS100675224. Its May 15 order confirmation lists a bag of 10 John Guest Male Connector NPTF Black Polypropylene 1/4 x 1/4 NPTF at $11.00, the PP010822E bag. Usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 28 AWG silicone ribbon cable, 4-conductor flat, 50 ft*1 × 50 ft / 15.24 m spool$19.98

Amazon Prime · 1 × 50 ft / 15.24 m spool.

Batch need
20 m
On hand
13.24 m
Already ordered
0 m
Shortfall
6.76 m
Buying
15.24 m
Left after batch
8.48 m

BNTECHGO 28 AWG silicone ribbon cable, 4-conductor flat, 50 ft

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 15.24 m. A provisional one-machine consumption reserve of 2 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GAGIRA 316L SS reducing coupling, 3/8" NPT F × 1/4" NPT F (5-pk, incl. Teflon tape)*1 × 5-piece pack$18.20

Amazon Prime · 1 × 5-piece pack.

Batch need
10 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

GAGIRA 316L SS reducing coupling, 3/8" NPT F × 1/4" NPT F (5-pk, incl. Teflon tape)

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

neoFlo White 1/4" OD LLDPE tubing, 100 ft (LLDPE4-WHITE)*3 × 5 Feet$2.55

Fresh Water Systems · 3 × 5 Feet.

Batch need
103.7 ft
On hand
89.63 ft
Already ordered
0 ft
Shortfall
14.07 ft
Buying
15 ft
Left after batch
0.93 ft

neoFlo White 1/4" OD LLDPE tubing, 100 ft (LLDPE4-WHITE)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved. Tube-length allowance follows the BOM.

Stock basis: Acquired tube lengths minus a provisional one-machine cutting/consumption reserve. Remaining continuous lengths and offcuts are not measured; this stock credit is an estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

FDM printed parts$1,409.8016.3%
Fiberon PET-GF15 Black*18 × 3 kg spool + 1 × 1 kg spool$1,379.81

Amazon Prime · 18 × 3 kg spool + 1 × 1 kg spool.

Batch need
69.23 kg
On hand
14.3 kg
Already ordered
0 kg
Shortfall
54.93 kg
Buying
55 kg
Left after batch
0.07 kg

Fiberon PET-GF15 Black

Prime 3 kg Black $74.99 / 1 kg $29.99. BOM total 6.171 kg PET-GF per machine; white faucet 0.122 kg, rings/collars split across their six stations (blue, white ×2, red, black ×2), nameplate half white. Add 15% for supports, purge and rejects; yield and colour split are provisional. 8% multi-item promotion shown but checkout eligibility/limits unconfirmed, so budget uses full price. Black material is planned at 6.02 kg/machine, rounded from the 6.0165 kg BOM split; the 15% process reserve is applied to that planning mass.

Stock basis: Approximately 14.3 kg: the October 4 report of about 12 kg, less about 1.6 kg in the prints logged through October 6 and about 5.1 kg in the 35 Black PET-GF15 jobs logged October 7–13 (4,590 slicer grams at the profile's 1.29 g/cm³, 1.43 g/cm³ for Fiberon; failed and stopped jobs at their upper bounds, jobs still printing in full), plus the three 3 kg spools delivered October 10. This current balance replaces purchase totals as the forecast credit.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fiberon PET-GF15 White*1 × 1 kg spool$29.99

Amazon Prime · 1 × 1 kg spool.

Batch need
1.639 kg
On hand
0.8 kg
Already ordered
0 kg
Shortfall
0.839 kg
Buying
1 kg
Left after batch
0.161 kg

Fiberon PET-GF15 White

Prime 3 kg Black $74.99 / 1 kg $29.99. BOM total 6.171 kg PET-GF per machine; white faucet 0.122 kg, rings/collars split across their six stations (blue, white ×2, red, black ×2), nameplate half white. Add 15% for supports, purge and rejects; yield and colour split are provisional. 8% multi-item promotion shown but checkout eligibility/limits unconfirmed, so budget uses full price.

Stock basis: Remaining quantity is provisional: 0.8 kg credited from acquired stock after a development-use reserve. No current measured balance; estimate marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Other supplies$1,312.6815.2%
Kamoer KPHM600-SW3B17 12V peristaltic pump*13 pieces$515.06

Amazon Prime · 13 × one piece.

Batch need
20 pieces
On hand
2 pieces
Already ordered
5 pieces
Shortfall
13 pieces
Buying
13 pieces
Left after batch
0 pieces

Kamoer KPHM600-SW3B17 12V peristaltic pump

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Two acquired pumps plus five ordered October 11 (Amazon 114-5708094-2581869), charged $212.45 on October 12 and arriving October 13. Usable remainder after development is not separately counted.

  • Remaining usable inventory is estimated; see stock note.
  • Already ordered; delivery pending. Arrival is required before assembly.

Merchandise price; new freight and tax are in the cash budget.

Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black*9 pieces$471.60

Amazon Prime · 9 × one 8-inch Touch-Flo donor.

Batch need
10 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
9 pieces
Buying
9 pieces
Left after batch
0 pieces

Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black

Exact A2031-NL-62 source unresolved. Prime R2031-NL-62 8-inch Touch-Flo matte black is $52.40 with 12 listed. Use its price as a compatible-donor allowance; handle/body interfaces must match the accepted faucet before substitution. This forecast does not assert fit.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Littelfuse MDSR-7-10-15 reed switches*60 pieces$87.00

Mouser · 60 × one loose MDSR-7-10-15.

Batch need
100 pieces
On hand
40 pieces
Already ordered
0 pieces
Shortfall
60 pieces
Buying
60 pieces
Left after batch
0 pieces

Littelfuse MDSR-7-10-15 reed switches

Ten switches per machine. The BOM 40 denotes a stock reference, not a supplier pack. Current USD pricing and availability unconfirmed; $1.45/switch budget.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Tandefio 1/8" × 12" 316 SS round rod (5-pk)*5 × five 12-inch rods$59.95

Amazon Prime · 5 × five 12-inch rods.

Batch need
25 rods
On hand
2.5 rods
Already ordered
0 rods
Shortfall
22.5 rods
Buying
25 rods
Left after batch
2.5 rods

Tandefio 1/8" × 12" 316 SS round rod (5-pk)

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 5 rods. A provisional one-machine consumption reserve of 2.5 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

K&J Magnetics RC62 N42 ring magnet*20 pieces$37.40

K&J Magnetics · 20 × one RC62.

Batch need
50 pieces
On hand
30 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

K&J Magnetics RC62 N42 ring magnet

Five RC62 magnets per machine. Live quantity tiers: $1.92 at 1+, $1.87 at 10+, $1.84 at 25+, $1.79 at 50+, $1.75 at 100+. Thirty recorded in hand.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Female spade disconnects, 4.8 mm — provisional size-specific refill*3 × 100 disconnects$30.00

Unquoted supplies · 3 × 100 disconnects.

Batch need
320 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
220 pieces
Buying
300 pieces
Left after batch
80 pieces

Female spade disconnects, 4.8 mm — provisional size-specific refill

Upper bound: 32 of each width per machine until the 32-terminal device/width map is recorded. $10/100 delivered allowance; selected 60-piece assortment only has 20 of each width. Final insulation, AWG and donor connector selection remain open.

Stock basis: One matching 100-piece Baomain pack acquired; the usable remainder is estimated. Other mixed-width assortments are not credited.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Female spade disconnects, 6.3 mm — provisional size-specific refill*3 × 100 disconnects$30.00

Unquoted supplies · 3 × 100 disconnects.

Batch need
320 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
220 pieces
Buying
300 pieces
Left after batch
80 pieces

Female spade disconnects, 6.3 mm — provisional size-specific refill

Upper bound: 32 of each width per machine until the 32-terminal device/width map is recorded. $10/100 delivered allowance; selected 60-piece assortment only has 20 of each width. Final insulation, AWG and donor connector selection remain open.

Stock basis: One matching 100-piece Baomain pack acquired; the usable remainder is estimated. Other mixed-width assortments are not credited.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

ruthex M3 Threaded Inserts, 100 pc, RX-M3x5.7 brass heat-set*3 × 100-piece pack$29.97

Amazon Prime · 3 × 100-piece pack.

Batch need
400 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
300 pieces
Buying
300 pieces
Left after batch
0 pieces

ruthex M3 Threaded Inserts, 100 pc, RX-M3x5.7 brass heat-set

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Large-diameter heat shrink for braided sleeve ends*1 × 5 m suitable-diameter roll$20.00

Unquoted supplies · 1 × 5 m suitable-diameter roll.

Batch need
3 m
On hand
0 m
Already ordered
0 m
Shortfall
3 m
Buying
5 m
Left after batch
2 m

Large-diameter heat shrink for braided sleeve ends

Delivered allowance only; exact diameters, cut lengths and SKU await the harness size map.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

ACEIRMC MQ-6 LPG / iso-butane combustible gas sensor module (5-pack)*1 × 5-piece pack$10.99

Amazon Prime · 1 × 5-piece pack.

Batch need
10 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

ACEIRMC MQ-6 LPG / iso-butane combustible gas sensor module (5-pack)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

ruthex M3 Threaded Inserts Short, 100 pc, RX-M3Sx4.0 brass heat-set*1 × 100-piece pack$10.71

Amazon Prime · 1 × 100-piece pack.

Batch need
280 pieces
On hand
200 pieces
Already ordered
0 pieces
Shortfall
80 pieces
Buying
100 pieces
Left after batch
20 pieces

ruthex M3 Threaded Inserts Short, 100 pc, RX-M3Sx4.0 brass heat-set

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Insulated #6 fork terminals, 22–16 AWG*1 × 100 fork terminals$10.00

Unquoted supplies · 1 × 100 fork terminals.

Batch need
70 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
70 pieces
Buying
100 pieces
Left after batch
30 pieces

Insulated #6 fork terminals, 22–16 AWG

100-piece / $10 delivered allowance. Screw fit and production SKU remain open; not treated as a free part.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Pumps$974.1711.3%
Beduan 12V 1/4" solenoid valve (NC)*86 pieces$773.14

Amazon Prime · 86 × one piece.

Batch need
110 pieces
On hand
14 pieces
Already ordered
10 pieces
Shortfall
86 pieces
Buying
86 pieces
Left after batch
0 pieces

Beduan 12V 1/4" solenoid valve (NC)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Fourteen acquired valves plus ten ordered October 11 (Amazon 114-5870152-3334654), charged $96.40 on October 12 and arriving October 13. Usable remainder after development is not separately counted.

  • Remaining usable inventory is estimated; see stock note.
  • Already ordered; delivery pending. Arrival is required before assembly.

Merchandise price; new freight and tax are in the cash budget.

G Ganen 12 V diaphragm pump*9 pieces$161.91

Amazon Prime · 9 × one piece.

Batch need
10 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
9 pieces
Buying
9 pieces
Left after batch
0 pieces

G Ganen 12 V diaphragm pump

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

PureSec 1/4" RO push-to-connect 90° elbow bulkhead, white polypropylene (5-pk)*3 × 5-piece pack$32.97

Amazon Prime · 3 × 5-piece pack.

Batch need
20 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
15 pieces
Buying
15 pieces
Left after batch
0 pieces

PureSec 1/4" RO push-to-connect 90° elbow bulkhead, white polypropylene (5-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

uxcell silicone flat washer, ⌀16 ID × ⌀24 OD × 3 mm, clear (10-pk)*1 × 10-piece pack$6.15

Amazon Prime · 1 × 10-piece pack.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

uxcell silicone flat washer, ⌀16 ID × ⌀24 OD × 3 mm, clear (10-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Refrigeration$911.0310.5%
Frigidaire EFIC117-SS ice-maker donor (compressor/condenser/cap-tube/drier)*9 pieces$765.00

Amazon Prime · 9 × one piece.

Batch need
10 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
9 pieces
Buying
9 pieces
Left after batch
0 pieces

Frigidaire EFIC117-SS ice-maker donor (compressor/condenser/cap-tube/drier)

Prime result for this ASIN currently names EFIC117-SSCOPPER-COM. Budget $85/donor; internal hardware compatibility with the measured donor and batch stock remain unconfirmed. No alternate donor geometry assumed.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Supco BPV31 bullet-piercing valve*9 pieces$66.33

Amazon Prime · 9 × one piece.

Batch need
10 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
9 pieces
Buying
9 pieces
Left after batch
0 pieces

Supco BPV31 bullet-piercing valve

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

BCuP-5 15% Ag silver brazing alloy, 1/16" × 1 troy oz rod*3 × 3-piece pack$61.11

Amazon Prime · 3 × 3-piece pack.

Batch need
10 pieces
On hand
2 pieces
Already ordered
0 pieces
Shortfall
8 pieces
Buying
9 pieces
Left after batch
1 pieces

BCuP-5 15% Ag silver brazing alloy, 1/16" × 1 troy oz rod

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Recorded purchase supplies 3 pieces. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Monoprice NEMA 5-15P → IEC C13 line cord, 18 AWG, 6 ft, UL-listed (6-pk)*1 × 6-piece pack$18.59

Amazon Prime · 1 × 6-piece pack.

Batch need
10 pieces
On hand
6 pieces
Already ordered
0 pieces
Shortfall
4 pieces
Buying
6 pieces
Left after batch
2 pieces

Monoprice NEMA 5-15P → IEC C13 line cord, 18 AWG, 6 ft, UL-listed (6-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Electronics$852.879.9%
Waveshare ESP32-S3-Touch-LCD-4.3B*7 pieces$300.93

Amazon Prime · 7 × one piece.

Batch need
10 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
7 pieces
Buying
7 pieces
Left after batch
0 pieces

Waveshare ESP32-S3-Touch-LCD-4.3B

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Mean Well IRM-90-12ST, 80 W / 12 V / 6.7 A, encapsulated*8 pieces$241.04

Amazon Prime · 8 × one piece.

Batch need
10 pieces
On hand
2 pieces
Already ordered
0 pieces
Shortfall
8 pieces
Buying
8 pieces
Left after batch
0 pieces

Mean Well IRM-90-12ST, 80 W / 12 V / 6.7 A, encapsulated

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GOORY 1/4" OD × 50 ft ACR copper coil (evaporator)*3 × 50 ft coil$221.97

Amazon Prime · 3 × 50 ft coil: three 15.92 ft cuts.

Batch need
10 coil cuts
On hand
2 coil cuts
Already ordered
0 coil cuts
Shortfall
8 coil cuts
Buying
9 coil cuts
Left after batch
1 coil cuts

GOORY 1/4" OD × 50 ft ACR copper coil (evaporator)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 3 coil cuts. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Waveshare ESP32-S3 1.47" Touch LCD, 172×320 (B0FCF1MGT3)*5 pieces$79.95

Waveshare · 5 × standard version with pinheader.

Batch need
10 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
5 pieces
Left after batch
0 pieces

Waveshare ESP32-S3 1.47" Touch LCD, 172×320 (B0FCF1MGT3)

Exact model from the manufacturer at $15.99 with pinheader. Landed cost and batch stock require checkout.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Duracell CR2032 3 V lithium cell (9-ct)*1 × 9-piece pack$8.98

Amazon Prime · 1 × 9-piece pack.

Batch need
10 pieces
On hand
9 pieces
Already ordered
0 pieces
Shortfall
1 pieces
Buying
9 pieces
Left after batch
8 pieces

Duracell CR2032 3 V lithium cell (9-ct)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Water filter$699.908.1%
Waterdrop 15UC-UF 0.01 µm inline water filter, 1/4" QC both ends*10 pieces$699.90

Amazon Prime · 10 × one piece.

Batch need
10 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

Waterdrop 15UC-UF 0.01 µm inline water filter, 1/4" QC both ends

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: One acquired filter is prototype stock. Its remaining service life and availability for a customer unit are unrecorded; a new filter is budgeted for each machine.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Wires & wire connectors$214.422.5%
BNTECHGO 16 AWG, five colours × 25 ft — colour allocation pending*2 × 5 × 25 ft colour kit$75.96

Amazon Prime · 2 × 5 × 25 ft colour kit.

Batch need
140 ft
On hand
125 ft
Already ordered
0 ft
Shortfall
15 ft
Buying
250 ft
Left after batch
235 ft

BNTECHGO 16 AWG, five colours × 25 ft — colour allocation pending

Prime $37.98/kit. Two kits for 5, three for 10 and five for 20 reserve 50/75/125 ft of EACH colour before deducting the existing kit. The 14 ft total per machine is from the BOM; the limiting colour remains unmeasured. Allocation is provisional rather than dividing total feet by 125.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

WAGO 221-415 lever-nut, 5-conductor (25 pk)*1 × 25-piece pack$28.00

Amazon Prime · 1 × 25-piece pack.

Batch need
30 pieces
On hand
25 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
25 pieces
Left after batch
20 pieces

WAGO 221-415 lever-nut, 5-conductor (25 pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

WAGO 221-420 lever-nut, 10-conductor (box of 15)*1 × 15-piece pack$26.95

Amazon Prime · 1 × 15-piece pack.

Batch need
20 pieces
On hand
15 pieces
Already ordered
0 pieces
Shortfall
5 pieces
Buying
15 pieces
Left after batch
10 pieces

WAGO 221-420 lever-nut, 10-conductor (box of 15)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 22 AWG silicone, 250 ft black spool*1 × 250 ft spool$25.98

Amazon Prime · 1 × 250 ft spool.

Batch need
300 ft
On hand
220 ft
Already ordered
0 ft
Shortfall
80 ft
Buying
250 ft
Left after batch
170 ft

BNTECHGO 22 AWG silicone, 250 ft black spool

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 250 ft. A provisional one-machine consumption reserve of 30 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

3M Scotch-Brite Maroon General Purpose Hand Pads, 6" × 9" (1-pack of 20)*1 × 20-piece pack$25.55

Amazon Prime · 1 × 20-piece pack.

Batch need
20 pieces
On hand
18 pieces
Already ordered
0 pieces
Shortfall
2 pieces
Buying
20 pieces
Left after batch
18 pieces

3M Scotch-Brite Maroon General Purpose Hand Pads, 6" × 9" (1-pack of 20)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 20 pieces. A provisional one-machine consumption reserve of 2 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Insulated bootlace ferrules, 16 AWG — refill allowance*1 × 500 same-size ferrules$10.00

Unquoted supplies · 1 × 500 same-size ferrules.

Batch need
350 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
350 pieces
Buying
500 pieces
Left after batch
150 pieces

Insulated bootlace ferrules, 16 AWG — refill allowance

Conservative upper bound of all 35 ferrules in each gauge until the gauge map is confirmed. $10/500 delivered allowance. Mixed-kit totals do not establish usable quantities; existing crimper retained.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Insulated bootlace ferrules, 22 AWG — refill allowance*1 × 500 same-size ferrules$10.00

Unquoted supplies · 1 × 500 same-size ferrules.

Batch need
350 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
350 pieces
Buying
500 pieces
Left after batch
150 pieces

Insulated bootlace ferrules, 22 AWG — refill allowance

Conservative upper bound of all 35 ferrules in each gauge until the gauge map is confirmed. $10/500 delivered allowance. Mixed-kit totals do not establish usable quantities; existing crimper retained.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Ginsco 580-piece heat-shrink kit — size mix pending*1 × 580-piece assortment$7.99

Amazon Prime · 1 × 580-piece assortment.

Batch need
450 collars
On hand
0 collars
Already ordered
0 collars
Shortfall
450 collars
Buying
580 collars
Left after batch
130 collars

Ginsco 580-piece heat-shrink kit — size mix pending

Prime $7.99/kit. Aggregate collar count is a provisional allowance; size-specific yield is unverified. Separate large-diameter sleeve-end stock is budgeted below.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Zip Ties 4", 18 lb (200-pack)*1 × 200-piece pack$3.99

Amazon Prime · 1 × 200-piece pack.

Batch need
230 pieces
On hand
177 pieces
Already ordered
0 pieces
Shortfall
53 pieces
Buying
200 pieces
Left after batch
147 pieces

Zip Ties 4", 18 lb (200-pack)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 200 pieces. A provisional one-machine consumption reserve of 23 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Insulation & foam$58.970.7%
Fiberglass Supply Depot 2 lb 2-part closed-cell pour-in-place PU foam, 1 qt kit*1 × quart foam kit$39.99

Amazon Prime · 1 × quart foam kit: provisional seven builds.

Batch need
10 builds
On hand
6 builds
Already ordered
0 builds
Shortfall
4 builds
Buying
7 builds
Left after batch
3 builds

Fiberglass Supply Depot 2 lb 2-part closed-cell pour-in-place PU foam, 1 qt kit

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 7 builds. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 22 AWG silicone ribbon cable, 3-conductor flat (3P), black, 50 ft*1 × 50 ft / 15.24 m spool$18.98

Amazon Prime · 1 × 50 ft / 15.24 m spool.

Batch need
15.5 m
On hand
13.69 m
Already ordered
0 m
Shortfall
1.81 m
Buying
15.24 m
Left after batch
13.43 m

BNTECHGO 22 AWG silicone ribbon cable, 3-conductor flat (3P), black, 50 ft

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 15.24 m. A provisional one-machine consumption reserve of 1.55 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Sensors$58.950.7%
Teyleten 3.3 V relay module, opto-isolated, 10 A @ 250 VAC (5-pk)*3 × 5-piece pack$35.97

Amazon Prime · 3 × 5-piece pack.

Batch need
20 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
15 pieces
Buying
15 pieces
Left after batch
0 pieces

Teyleten 3.3 V relay module, opto-isolated, 10 A @ 250 VAC (5-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 22 AWG silicone ribbon cable, 4-conductor flat (4P), black, 50 ft*1 × 50 ft / 15.24 m spool$22.98

Amazon Prime · 1 × 50 ft / 15.24 m spool.

Batch need
22 m
On hand
13.04 m
Already ordered
0 m
Shortfall
8.96 m
Buying
15.24 m
Left after batch
6.28 m

BNTECHGO 22 AWG silicone ribbon cable, 4-conductor flat (4P), black, 50 ft

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 15.24 m. A provisional one-machine consumption reserve of 2.2 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fasteners$30.360.4%
BNUOK M3 × 25 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 60 pc*3 × 60-piece pack$22.77

Amazon Prime · 3 × 60-piece pack.

Batch need
200 pieces
On hand
60 pieces
Already ordered
0 pieces
Shortfall
140 pieces
Buying
180 pieces
Left after batch
40 pieces

BNUOK M3 × 25 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 60 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNUOK M3 × 8 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 120 pc*1 × 120-piece pack$7.59

Amazon Prime · 1 × 120-piece pack.

Batch need
230 pieces
On hand
120 pieces
Already ordered
0 pieces
Shortfall
110 pieces
Buying
120 pieces
Left after batch
10 pieces

BNUOK M3 × 8 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 120 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fab consumables$29.460.3%
Millrose 70894 Nickel Guard anti-seize PTFE tape*1 × 600-inch roll$21.46

Amazon Prime · 1 × 600-inch roll.

Batch need
750 in
On hand
525 in
Already ordered
0 in
Shortfall
225 in
Buying
600 in
Left after batch
375 in

Millrose 70894 Nickel Guard anti-seize PTFE tape

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 600 in. A provisional one-machine consumption reserve of 75 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

100% RTV silicone caulk (e.g. GE Silicone II)*1 × caulk tube, provisional 20-build allowance$8.00

Unquoted supplies · 1 × one caulk tube, provisional 20-build allowance.

Batch need
10 builds
On hand
0 builds
Already ordered
0 builds
Shortfall
10 builds
Buying
20 builds
Left after batch
10 builds

100% RTV silicone caulk (e.g. GE Silicone II)

Delivered $8/tube allowance; product selection and bead yield are unconfirmed.

Stock basis: No usable production stock quantified in the reviewed records; no stock credit taken.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Vent filter$28.470.3%
Mudder 3 Pieces PTFE Plastic Tubing Cutter, OD up to 3/4", polyacetal body + 304 SS replaceable blade*3 × 3-piece pack$28.47

Amazon Prime · 3 × 3-piece pack.

Batch need
10 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
7 pieces
Buying
9 pieces
Left after batch
2 pieces

Mudder 3 Pieces PTFE Plastic Tubing Cutter, OD up to 3/4", polyacetal body + 304 SS replaceable blade

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Faucet$28.020.3%
John Guest PP0408W 1/4" union connector, white polypropylene (bag of 10)*2 × Bag of 10$28.02

Fresh Water Systems · 2 × Bag of 10.

Batch need
20 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

John Guest PP0408W 1/4" union connector, white polypropylene (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: No acquired PP0408W union quantity identified; no usable-stock credit.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

First 20 machines · $22,624.53 in new parts & materials*
Tubes, connectors, adapters & safety$5,143.6222.7%
Taprite 3741 soda primary CO2 regulator, CGA-320, 0–120 PSI working, 130 ± 4 PSI safety blow-off, 160 PSI and 2000 PSI gauges19 pieces$1,177.05

Draft Warehouse · 19 × one piece.

Batch need
20 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
19 pieces
Buying
19 pieces
Left after batch
0 pieces

Taprite 3741 soda primary CO2 regulator, CGA-320, 0–120 PSI working, 130 ± 4 PSI safety blow-off, 160 PSI and 2000 PSI gauges

Draft Warehouse listing (SKU CGR266) in stock October 5. Full-batch stock not reserved.

Stock basis: Draft Warehouse order 244592, placed October 5 and delivered October 7.

Merchandise price; new freight and tax are in the cash budget.

TAISHER 2PCS 316L SS 90° Barstock Street Elbow, 1/4" NPT M × 1/4" NPT F*38 × 2-piece pack$797.62

Amazon Prime · 38 × 2-piece pack.

Batch need
80 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
75 pieces
Buying
76 pieces
Left after batch
1 pieces

TAISHER 2PCS 316L SS 90° Barstock Street Elbow, 1/4" NPT M × 1/4" NPT F

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Six elbows acquired; one is reserved for the destructive jet weld coupon specified in the order. Five are credited to machines; usable remainder is estimated.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Interstate Pneumatics WR1105 1/4" NPT in-line fixed pre-set pressure regulator, listed 50 PSI, barrel etched 3 bar, 230 PSI max inlet, aluminum body17 pieces$483.99

Amazon Prime · 17 × one piece.

Batch need
20 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
17 pieces
Buying
17 pieces
Left after batch
0 pieces

Interstate Pneumatics WR1105 1/4" NPT in-line fixed pre-set pressure regulator, listed 50 PSI, barrel etched 3 bar, 230 PSI max inlet, aluminum body

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Three WR1105 regulators delivered October 7 (Amazon 112-6207769-5063458). The confirmed October 4 charge of $91.56 is excluded from future spending.

Merchandise price; new freight and tax are in the cash budget.

Multiplex 19-0897 ASSE 1022 backflow preventer*15 pieces$439.95

Midwest Beverage · 15 × one piece.

Batch need
20 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
15 pieces
Buying
15 pieces
Left after batch
0 pieces

Multiplex 19-0897 ASSE 1022 backflow preventer

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: One howdybrewer and four Midwest 19-0897 backflow preventers acquired; five credited subject to usability and final inspection.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PP0208E 1/4" union tee, black polypropylene (bag of 10)*13 × Bag of 10$277.42

Fresh Water Systems · 13 × Bag of 10.

Batch need
160 pieces
On hand
30 pieces
Already ordered
0 pieces
Shortfall
130 pieces
Buying
130 pieces
Left after batch
0 pieces

John Guest PP0208E 1/4" union tee, black polypropylene (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GASHER 1/4" NPT one-way check valve, male × female (2-pk, $15.00)*17 × 2-piece pack$246.33

Amazon Prime · 17 × 2-piece pack.

Batch need
40 pieces
On hand
6 pieces
Already ordered
0 pieces
Shortfall
34 pieces
Buying
34 pieces
Left after batch
0 pieces

GASHER 1/4" NPT one-way check valve, male × female (2-pk, $15.00)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BBDINO 40A food-contact platinum silicone, 2.42 lb kit, 1:1*5 × 2.42 lb / approximately 1098 g kit$219.85

Amazon Prime · 5 × 2.42 lb / approximately 1098 g kit.

Batch need
5,460 g
On hand
825 g
Already ordered
0 g
Shortfall
4,635 g
Buying
5,490 g
Left after batch
855 g

BBDINO 40A food-contact platinum silicone, 2.42 lb kit, 1:1

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 1098 g. A provisional one-machine consumption reserve of 273 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

CARGEN Pipe Insulation Foam Tube, 1/4" ID × 3/8" wall × 6 ft, nitrile rubber closed-cell*23 × 6 ft roll, cut into 12/24-inch segments$183.77

Amazon Prime · 23 × 6 ft roll, cut into 12/24-inch segments.

Batch need
140 ft
On hand
5 ft
Already ordered
0 ft
Shortfall
135 ft
Buying
138 ft
Left after batch
3 ft

CARGEN Pipe Insulation Foam Tube, 1/4" ID × 3/8" wall × 6 ft, nitrile rubber closed-cell

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 12 ft. A provisional one-machine consumption reserve of 7 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PP1208E 1/4" OD black polypropylene push-to-connect bulkhead union (10-pk)*6 × Bag of 10$172.68

Fresh Water Systems · 6 × Bag of 10.

Batch need
80 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
60 pieces
Buying
60 pieces
Left after batch
0 pieces

John Guest PP1208E 1/4" OD black polypropylene push-to-connect bulkhead union (10-pk)

Exact PP1208E from Fresh Water Systems. Alternate supplier for the same part; bag of 10 is $28.78 and listed available.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

DIGITEN G1/4" Hall-effect flow sensor, 0.3–10 L/min*16 pieces$162.88

Amazon Prime · 16 × one piece.

Batch need
20 pieces
On hand
4 pieces
Already ordered
0 pieces
Shortfall
16 pieces
Buying
16 pieces
Left after batch
0 pieces

DIGITEN G1/4" Hall-effect flow sensor, 0.3–10 L/min

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass*19 pieces$142.31

Amazon Prime · 19 × one piece.

Batch need
20 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
19 pieces
Buying
19 pieces
Left after batch
0 pieces

Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.
  • Listed stock: 10 lots; 9 more lots need a source or replenishment.

Merchandise price; new freight and tax are in the cash budget.

FWS Basics 316 SS hose clamp, SAE #6 (3/8"–7/8")*1 × Pack of 10 + 1 × Pack of 50$126.22

Fresh Water Systems · 1 × Pack of 10 + 1 × Pack of 50.

Batch need
80 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
60 pieces
Buying
60 pieces
Left after batch
0 pieces

FWS Basics 316 SS hose clamp, SAE #6 (3/8"–7/8")

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

MAACFLOW SS 1/4" NPT M × 3/8" hose barb (4-pk)*9 × 4-piece pack$116.64

Amazon Prime · 9 × 4-piece pack.

Batch need
40 pieces
On hand
4 pieces
Already ordered
0 pieces
Shortfall
36 pieces
Buying
36 pieces
Left after batch
0 pieces

MAACFLOW SS 1/4" NPT M × 3/8" hose barb (4-pk)

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

John Guest Speedfit ASVPP1LF angle stop adapter valve, 3/8" × 3/8" × 1/4" (B003YKF2JC)*9 pieces$115.74

Fresh Water Systems · 9 × Single.

Batch need
20 pieces
On hand
11 pieces
Already ordered
0 pieces
Shortfall
9 pieces
Buying
9 pieces
Left after batch
0 pieces

John Guest Speedfit ASVPP1LF angle stop adapter valve, 3/8" × 3/8" × 1/4" (B003YKF2JC)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PI010822S male connector NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal*6 × Bag of 10$69.84

Fresh Water Systems · 6 × Bag of 10.

Batch need
80 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
60 pieces
Buying
60 pieces
Left after batch
0 pieces

John Guest PI010822S male connector NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PP450822E female adapter, 1/4" OD × 1/4" NPTF, black polypropylene (bag of 10)*2 × Bag of 10$68.12

Fresh Water Systems · 2 × Bag of 10.

Batch need
40 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

John Guest PP450822E female adapter, 1/4" OD × 1/4" NPTF, black polypropylene (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PP010822E 1/4" OD × 1/4" NPT male connector, black polypropylene (10-pk)*5 × Bag of 10$55.00

Fresh Water Systems · 5 × Bag of 10.

Batch need
60 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
50 pieces
Buying
50 pieces
Left after batch
0 pieces

John Guest PP010822E 1/4" OD × 1/4" NPT male connector, black polypropylene (10-pk)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Ten acquired in FWS order WEBFWS100675224. Its May 15 order confirmation lists a bag of 10 John Guest Male Connector NPTF Black Polypropylene 1/4 x 1/4 NPTF at $11.00, the PP010822E bag. Usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GAGIRA 316L SS reducing coupling, 3/8" NPT F × 1/4" NPT F (5-pk, incl. Teflon tape)*3 × 5-piece pack$54.60

Amazon Prime · 3 × 5-piece pack.

Batch need
20 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
15 pieces
Buying
15 pieces
Left after batch
0 pieces

GAGIRA 316L SS reducing coupling, 3/8" NPT F × 1/4" NPT F (5-pk, incl. Teflon tape)

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

neoFit acetal black flow-control bulkhead, 1/4" tube (ABCVU44-E)*1 × Bag of 10$43.45

Fresh Water Systems · 1 × Bag of 10.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

neoFit acetal black flow-control bulkhead, 1/4" tube (ABCVU44-E)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 28 AWG silicone ribbon cable, 4-conductor flat, 50 ft*2 × 50 ft / 15.24 m spool$39.96

Amazon Prime · 2 × 50 ft / 15.24 m spool.

Batch need
40 m
On hand
13.24 m
Already ordered
0 m
Shortfall
26.76 m
Buying
30.48 m
Left after batch
3.72 m

BNTECHGO 28 AWG silicone ribbon cable, 4-conductor flat, 50 ft

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 15.24 m. A provisional one-machine consumption reserve of 2 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

neoFit ABU44M-E acetal black bulkhead connector, 4 mm tube (bag of 10)*1 × Bag of 10$27.58

Fresh Water Systems · 1 × Bag of 10.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

neoFit ABU44M-E acetal black bulkhead connector, 4 mm tube (bag of 10)

Live supplier catalog checked October 13; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Bag of ten from FWS WEBFWS100711469, delivered October 9. Usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PI4512F6S female flare adapter, 3/8" tube × 3/8" FFL*1 × Bag of 10$27.44

Fresh Water Systems · 1 × Bag of 10.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

John Guest PI4512F6S female flare adapter, 3/8" tube × 3/8" FFL

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PI450822S female adapter NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal*1 × Bag of 10$25.06

Fresh Water Systems · 1 × Bag of 10.

Batch need
40 pieces
On hand
30 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

John Guest PI450822S female adapter NPTF, 1/4-inch tube × 1/4-inch NPTF, gray acetal

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Thirty PI450822S delivered October 5 (FWS WEBFWS100708594). Usable remainder after development is not separately counted; the payment reserve below carries the order until a charge is confirmed.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

neoFit ABU44-E acetal black bulkhead connector, 1/4" tube (bag of 10)*1 × Bag of 10$24.78

Fresh Water Systems · 1 × Bag of 10.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

neoFit ABU44-E acetal black bulkhead connector, 1/4" tube (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest PP061208W reducer, 3/8" stem × 1/4" PTC*1 × Bag of 10$16.44

Fresh Water Systems · 1 × Bag of 10.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

John Guest PP061208W reducer, 3/8" stem × 1/4" PTC

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

neoFlo White 1/4" OD LLDPE tubing, 100 ft (LLDPE4-WHITE)*4 × 5 Feet + 1 × 100 Feet$15.40

Fresh Water Systems · 4 × 5 Feet + 1 × 100 Feet.

Batch need
207.4 ft
On hand
89.63 ft
Already ordered
0 ft
Shortfall
117.77 ft
Buying
120 ft
Left after batch
2.23 ft

neoFlo White 1/4" OD LLDPE tubing, 100 ft (LLDPE4-WHITE)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved. Tube-length allowance follows the BOM.

Stock basis: Acquired tube lengths minus a provisional one-machine cutting/consumption reserve. Remaining continuous lengths and offcuts are not measured; this stock credit is an estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

neoFlo White 4 mm OD LLDPE tubing (LLDPE4M-WHITE)*3 × 25 Feet$13.50

Fresh Water Systems · 3 × 25 Feet: three 8 ft cuts.

Batch need
20 8 ft drain cuts
On hand
11 8 ft drain cuts
Already ordered
0 8 ft drain cuts
Shortfall
9 8 ft drain cuts
Buying
9 8 ft drain cuts
Left after batch
0 8 ft drain cuts

neoFlo White 4 mm OD LLDPE tubing (LLDPE4M-WHITE)

Live supplier catalog checked October 13; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved. Each build takes an 8 ft allowance: the continuous 2000 mm faucet drain plus the internal return and trim. A 25 ft length yields three; 5 ft lengths cannot supply the continuous drain and are not used.

Stock basis: Four 25 ft lengths (100 ft) from FWS WEBFWS100711469, delivered October 9, yield twelve cuts. A provisional one-machine reserve of 1 is deducted for the drain fit trials; remaining lengths are not measured.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

FDM printed parts$3,336.4714.7%
Fiberon PET-GF15 Black*41 × 3 kg spool + 2 × 1 kg spool$3,134.57

Amazon Prime · 41 × 3 kg spool + 2 × 1 kg spool.

Batch need
138.46 kg
On hand
14.3 kg
Already ordered
0 kg
Shortfall
124.16 kg
Buying
125 kg
Left after batch
0.84 kg

Fiberon PET-GF15 Black

Prime 3 kg Black $74.99 / 1 kg $29.99. BOM total 6.171 kg PET-GF per machine; white faucet 0.122 kg, rings/collars split across their six stations (blue, white ×2, red, black ×2), nameplate half white. Add 15% for supports, purge and rejects; yield and colour split are provisional. 8% multi-item promotion shown but checkout eligibility/limits unconfirmed, so budget uses full price. Black material is planned at 6.02 kg/machine, rounded from the 6.0165 kg BOM split; the 15% process reserve is applied to that planning mass.

Stock basis: Approximately 14.3 kg: the October 4 report of about 12 kg, less about 1.6 kg in the prints logged through October 6 and about 5.1 kg in the 35 Black PET-GF15 jobs logged October 7–13 (4,590 slicer grams at the profile's 1.29 g/cm³, 1.43 g/cm³ for Fiberon; failed and stopped jobs at their upper bounds, jobs still printing in full), plus the three 3 kg spools delivered October 10. This current balance replaces purchase totals as the forecast credit.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Bambu PETG Translucent Clear 32101 refill*10 × 1 kg refill$111.93

Bambu Lab · 10 × 1 kg refill.

Batch need
20.47 kg
On hand
12.3 kg
Already ordered
0 kg
Shortfall
8.17 kg
Buying
10 kg
Left after batch
1.83 kg

Bambu PETG Translucent Clear 32101 refill

Current exact refill variant is in stock. Manufacturer quantity tiers are 5% off at 2, 10% at 4, 15% at 6 and 30% at 10; calculate the tier from the new order, not the original batch size. Existing reusable spools retained. BOM mass plus 15% production allowance.

Stock basis: Approximately 12.3 kg: about 3 kg after the prints logged through October 6, less 0.65 kg in the funnel-mold core and the right reservoir and cap printed October 7, plus the ten 1 kg refills delivered October 8. This current balance replaces purchase totals as the forecast credit.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fiberon PET-GF15 White*3 × 1 kg spool$89.97

Amazon Prime · 3 × 1 kg spool.

Batch need
3.277 kg
On hand
0.8 kg
Already ordered
0 kg
Shortfall
2.477 kg
Buying
3 kg
Left after batch
0.523 kg

Fiberon PET-GF15 White

Prime 3 kg Black $74.99 / 1 kg $29.99. BOM total 6.171 kg PET-GF per machine; white faucet 0.122 kg, rings/collars split across their six stations (blue, white ×2, red, black ×2), nameplate half white. Add 15% for supports, purge and rejects; yield and colour split are provisional. 8% multi-item promotion shown but checkout eligibility/limits unconfirmed, so budget uses full price.

Stock basis: Remaining quantity is provisional: 0.8 kg credited from acquired stock after a development-use reserve. No current measured balance; estimate marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Other supplies$3,125.8313.8%
Kamoer KPHM600-SW3B17 12V peristaltic pump*33 pieces$1,307.46

Amazon Prime · 33 × one piece.

Batch need
40 pieces
On hand
2 pieces
Already ordered
5 pieces
Shortfall
33 pieces
Buying
33 pieces
Left after batch
0 pieces

Kamoer KPHM600-SW3B17 12V peristaltic pump

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Two acquired pumps plus five ordered October 11 (Amazon 114-5708094-2581869), charged $212.45 on October 12 and arriving October 13. Usable remainder after development is not separately counted.

  • Remaining usable inventory is estimated; see stock note.
  • Already ordered; delivery pending. Arrival is required before assembly.

Merchandise price; new freight and tax are in the cash budget.

Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black*19 pieces$995.60

Amazon Prime · 19 × one 8-inch Touch-Flo donor.

Batch need
20 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
19 pieces
Buying
19 pieces
Left after batch
0 pieces

Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black

Exact A2031-NL-62 source unresolved. Prime R2031-NL-62 8-inch Touch-Flo matte black is $52.40 with 12 listed. Use its price as a compatible-donor allowance; handle/body interfaces must match the accepted faucet before substitution. This forecast does not assert fit.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.
  • Listed stock: 12 lots; 7 more lots need a source or replenishment.

Merchandise price; new freight and tax are in the cash budget.

Littelfuse MDSR-7-10-15 reed switches*160 pieces$232.00

Mouser · 160 × one loose MDSR-7-10-15.

Batch need
200 pieces
On hand
40 pieces
Already ordered
0 pieces
Shortfall
160 pieces
Buying
160 pieces
Left after batch
0 pieces

Littelfuse MDSR-7-10-15 reed switches

Ten switches per machine. The BOM 40 denotes a stock reference, not a supplier pack. Current USD pricing and availability unconfirmed; $1.45/switch budget.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

K&J Magnetics RC62 N42 ring magnet*70 pieces$125.30

K&J Magnetics · 70 × one RC62.

Batch need
100 pieces
On hand
30 pieces
Already ordered
0 pieces
Shortfall
70 pieces
Buying
70 pieces
Left after batch
0 pieces

K&J Magnetics RC62 N42 ring magnet

Five RC62 magnets per machine. Live quantity tiers: $1.92 at 1+, $1.87 at 10+, $1.84 at 25+, $1.79 at 50+, $1.75 at 100+. Thirty recorded in hand.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Tandefio 1/8" × 12" 316 SS round rod (5-pk)*10 × five 12-inch rods$119.90

Amazon Prime · 10 × five 12-inch rods.

Batch need
50 rods
On hand
2.5 rods
Already ordered
0 rods
Shortfall
47.5 rods
Buying
50 rods
Left after batch
2.5 rods

Tandefio 1/8" × 12" 316 SS round rod (5-pk)

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 5 rods. A provisional one-machine consumption reserve of 2.5 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

ruthex M3 Threaded Inserts, 100 pc, RX-M3x5.7 brass heat-set*7 × 100-piece pack$69.93

Amazon Prime · 7 × 100-piece pack.

Batch need
800 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
700 pieces
Buying
700 pieces
Left after batch
0 pieces

ruthex M3 Threaded Inserts, 100 pc, RX-M3x5.7 brass heat-set

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Female spade disconnects, 4.8 mm — provisional size-specific refill*6 × 100 disconnects$60.00

Unquoted supplies · 6 × 100 disconnects.

Batch need
640 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
540 pieces
Buying
600 pieces
Left after batch
60 pieces

Female spade disconnects, 4.8 mm — provisional size-specific refill

Upper bound: 32 of each width per machine until the 32-terminal device/width map is recorded. $10/100 delivered allowance; selected 60-piece assortment only has 20 of each width. Final insulation, AWG and donor connector selection remain open.

Stock basis: One matching 100-piece Baomain pack acquired; the usable remainder is estimated. Other mixed-width assortments are not credited.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Female spade disconnects, 6.3 mm — provisional size-specific refill*6 × 100 disconnects$60.00

Unquoted supplies · 6 × 100 disconnects.

Batch need
640 pieces
On hand
100 pieces
Already ordered
0 pieces
Shortfall
540 pieces
Buying
600 pieces
Left after batch
60 pieces

Female spade disconnects, 6.3 mm — provisional size-specific refill

Upper bound: 32 of each width per machine until the 32-terminal device/width map is recorded. $10/100 delivered allowance; selected 60-piece assortment only has 20 of each width. Final insulation, AWG and donor connector selection remain open.

Stock basis: One matching 100-piece Baomain pack acquired; the usable remainder is estimated. Other mixed-width assortments are not credited.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

ruthex M3 Threaded Inserts Short, 100 pc, RX-M3Sx4.0 brass heat-set*4 × 100-piece pack$42.84

Amazon Prime · 4 × 100-piece pack.

Batch need
560 pieces
On hand
200 pieces
Already ordered
0 pieces
Shortfall
360 pieces
Buying
400 pieces
Left after batch
40 pieces

ruthex M3 Threaded Inserts Short, 100 pc, RX-M3Sx4.0 brass heat-set

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Large-diameter heat shrink for braided sleeve ends*2 × 5 m suitable-diameter roll$40.00

Unquoted supplies · 2 × 5 m suitable-diameter roll.

Batch need
6 m
On hand
0 m
Already ordered
0 m
Shortfall
6 m
Buying
10 m
Left after batch
4 m

Large-diameter heat shrink for braided sleeve ends

Delivered allowance only; exact diameters, cut lengths and SKU await the harness size map.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

ACEIRMC MQ-6 LPG / iso-butane combustible gas sensor module (5-pack)*3 × 5-piece pack$32.97

Amazon Prime · 3 × 5-piece pack.

Batch need
20 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
15 pieces
Buying
15 pieces
Left after batch
0 pieces

ACEIRMC MQ-6 LPG / iso-butane combustible gas sensor module (5-pack)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Insulated #6 fork terminals, 22–16 AWG*2 × 100 fork terminals$20.00

Unquoted supplies · 2 × 100 fork terminals.

Batch need
140 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
140 pieces
Buying
200 pieces
Left after batch
60 pieces

Insulated #6 fork terminals, 22–16 AWG

100-piece / $10 delivered allowance. Screw fit and production SKU remain open; not treated as a free part.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

ruthex M5 Threaded Inserts, 50 pc, RX-M5x9.5 brass heat-set*1 × 50-piece pack$9.99

Amazon Prime · 1 × 50-piece pack.

Batch need
80 pieces
On hand
50 pieces
Already ordered
0 pieces
Shortfall
30 pieces
Buying
50 pieces
Left after batch
20 pieces

ruthex M5 Threaded Inserts, 50 pc, RX-M5x9.5 brass heat-set

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

smseace #4 (M3) insulated ring terminals, 22–16 AWG (150 pc)*1 × 150-piece pack$8.99

Amazon Prime · 1 × 150-piece pack.

Batch need
200 pieces
On hand
140 pieces
Already ordered
0 pieces
Shortfall
60 pieces
Buying
150 pieces
Left after batch
90 pieces

smseace #4 (M3) insulated ring terminals, 22–16 AWG (150 pc)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 150 pieces. A provisional one-machine consumption reserve of 10 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

John Guest Blue 1/4" OD LLDPE Polyethylene Tubing, 100 ft*1 × 5 Feet$0.85

Fresh Water Systems · 1 × 5 Feet.

Batch need
100 ft
On hand
95 ft
Already ordered
0 ft
Shortfall
5 ft
Buying
5 ft
Left after batch
0 ft

John Guest Blue 1/4" OD LLDPE Polyethylene Tubing, 100 ft

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved. Tube-length allowance follows the BOM.

Stock basis: Acquired tube lengths minus a provisional one-machine cutting/consumption reserve. Remaining continuous lengths and offcuts are not measured; this stock credit is an estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Electronics$2,677.0311.8%
Waveshare ESP32-S3-Touch-LCD-4.3B*17 pieces$730.83

Amazon Prime · 17 × one piece.

Batch need
20 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
17 pieces
Buying
17 pieces
Left after batch
0 pieces

Waveshare ESP32-S3-Touch-LCD-4.3B

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Main board — JLCPCB-assembled, delivered (order.md)*1 × 10 assembled boards$702.11

JLCPCB · 1 × 10 assembled boards.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

Main board — JLCPCB-assembled, delivered (order.md)

Delivered repeat-order allowance from the latest 10-board invoice. Buy one/two lots of ten; current assembly quote and component stock unverified.

Stock basis: Ten batch-2 assembled boards credited, including the reusable bench board, subject to normal acceptance. The ten batch-1 boards are excluded: the bench log records undrilled vias and explicitly rules out rework. See hardware/pcb/pcba/bench-log.md.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Mean Well IRM-90-12ST, 80 W / 12 V / 6.7 A, encapsulated*18 pieces$542.34

Amazon Prime · 18 × one piece.

Batch need
20 pieces
On hand
2 pieces
Already ordered
0 pieces
Shortfall
18 pieces
Buying
18 pieces
Left after batch
0 pieces

Mean Well IRM-90-12ST, 80 W / 12 V / 6.7 A, encapsulated

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

GOORY 1/4" OD × 50 ft ACR copper coil (evaporator)*6 × 50 ft coil$443.94

Amazon Prime · 6 × 50 ft coil: three 15.92 ft cuts.

Batch need
20 coil cuts
On hand
2 coil cuts
Already ordered
0 coil cuts
Shortfall
18 coil cuts
Buying
18 coil cuts
Left after batch
0 coil cuts

GOORY 1/4" OD × 50 ft ACR copper coil (evaporator)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 3 coil cuts. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Waveshare ESP32-S3 1.47" Touch LCD, 172×320 (B0FCF1MGT3)*15 pieces$239.85

Waveshare · 15 × standard version with pinheader.

Batch need
20 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
15 pieces
Buying
15 pieces
Left after batch
0 pieces

Waveshare ESP32-S3 1.47" Touch LCD, 172×320 (B0FCF1MGT3)

Exact model from the manufacturer at $15.99 with pinheader. Landed cost and batch stock require checkout.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Duracell CR2032 3 V lithium cell (9-ct)*2 × 9-piece pack$17.96

Amazon Prime · 2 × 9-piece pack.

Batch need
20 pieces
On hand
9 pieces
Already ordered
0 pieces
Shortfall
11 pieces
Buying
18 pieces
Left after batch
7 pieces

Duracell CR2032 3 V lithium cell (9-ct)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Pumps$2,199.239.7%
Beduan 12V 1/4" solenoid valve (NC)*196 pieces$1,762.04

Amazon Prime · 196 × one piece.

Batch need
220 pieces
On hand
14 pieces
Already ordered
10 pieces
Shortfall
196 pieces
Buying
196 pieces
Left after batch
0 pieces

Beduan 12V 1/4" solenoid valve (NC)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Fourteen acquired valves plus ten ordered October 11 (Amazon 114-5870152-3334654), charged $96.40 on October 12 and arriving October 13. Usable remainder after development is not separately counted.

  • Remaining usable inventory is estimated; see stock note.
  • Already ordered; delivery pending. Arrival is required before assembly.

Merchandise price; new freight and tax are in the cash budget.

G Ganen 12 V diaphragm pump*19 pieces$341.81

Amazon Prime · 19 × one piece.

Batch need
20 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
19 pieces
Buying
19 pieces
Left after batch
0 pieces

G Ganen 12 V diaphragm pump

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

PureSec 1/4" RO push-to-connect 90° elbow bulkhead, white polypropylene (5-pk)*7 × 5-piece pack$76.93

Amazon Prime · 7 × 5-piece pack.

Batch need
40 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
35 pieces
Buying
35 pieces
Left after batch
0 pieces

PureSec 1/4" RO push-to-connect 90° elbow bulkhead, white polypropylene (5-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

uxcell silicone flat washer, ⌀16 ID × ⌀24 OD × 3 mm, clear (10-pk)*3 × 10-piece pack$18.45

Amazon Prime · 3 × 10-piece pack.

Batch need
40 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
30 pieces
Buying
30 pieces
Left after batch
0 pieces

uxcell silicone flat washer, ⌀16 ID × ⌀24 OD × 3 mm, clear (10-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Refrigeration$2,013.968.9%
Frigidaire EFIC117-SS ice-maker donor (compressor/condenser/cap-tube/drier)*19 pieces$1,615.00

Amazon Prime · 19 × one piece.

Batch need
20 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
19 pieces
Buying
19 pieces
Left after batch
0 pieces

Frigidaire EFIC117-SS ice-maker donor (compressor/condenser/cap-tube/drier)

Prime result for this ASIN currently names EFIC117-SSCOPPER-COM. Budget $85/donor; internal hardware compatibility with the measured donor and batch stock remain unconfirmed. No alternate donor geometry assumed.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Supco BPV31 bullet-piercing valve*19 pieces$140.03

Amazon Prime · 19 × one piece.

Batch need
20 pieces
On hand
1 pieces
Already ordered
0 pieces
Shortfall
19 pieces
Buying
19 pieces
Left after batch
0 pieces

Supco BPV31 bullet-piercing valve

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

BCuP-5 15% Ag silver brazing alloy, 1/16" × 1 troy oz rod*6 × 3-piece pack$122.22

Amazon Prime · 6 × 3-piece pack.

Batch need
20 pieces
On hand
2 pieces
Already ordered
0 pieces
Shortfall
18 pieces
Buying
18 pieces
Left after batch
0 pieces

BCuP-5 15% Ag silver brazing alloy, 1/16" × 1 troy oz rod

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved.

Stock basis: Recorded purchase supplies 3 pieces. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Exact Prime offer unconfirmed; historical delivered-price allowance.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Enviro-Safe R-600a 3-pack + brass charging gauge*1 × three-can bundle$72.96

Amazon Prime · 1 × three-can bundle: provisional 12 charges.

Batch need
20 charges
On hand
11 charges
Already ordered
0 charges
Shortfall
9 charges
Buying
12 charges
Left after batch
3 charges

Enviro-Safe R-600a 3-pack + brass charging gauge

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 12 charges. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Monoprice NEMA 5-15P → IEC C13 line cord, 18 AWG, 6 ft, UL-listed (6-pk)*3 × 6-piece pack$55.77

Amazon Prime · 3 × 6-piece pack.

Batch need
20 pieces
On hand
6 pieces
Already ordered
0 pieces
Shortfall
14 pieces
Buying
18 pieces
Left after batch
4 pieces

Monoprice NEMA 5-15P → IEC C13 line cord, 18 AWG, 6 ft, UL-listed (6-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

HVAC 1/4" OD copper slip coupling, ACR-grade, sweat × sweat (10-pack)*1 × 10-piece pack$7.98

Amazon Prime · 1 × 10-piece pack.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

HVAC 1/4" OD copper slip coupling, ACR-grade, sweat × sweat (10-pack)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Water filter$1,399.806.2%
Waterdrop 15UC-UF 0.01 µm inline water filter, 1/4" QC both ends*20 pieces$1,399.80

Amazon Prime · 20 × one piece.

Batch need
20 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

Waterdrop 15UC-UF 0.01 µm inline water filter, 1/4" QC both ends

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: One acquired filter is prototype stock. Its remaining service life and availability for a customer unit are unrecorded; a new filter is budgeted for each machine.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Pipes$736.733.3%
OnlineMetals #12498 — 5" OD × 0.065" wall 316 welded SS round tube*1 × ten 6-inch tube cuts$736.73

OnlineMetals · 1 × ten 6-inch tube cuts.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

OnlineMetals #12498 — 5" OD × 0.065" wall 316 welded SS round tube

Recorded delivered 10-cut lot; new custom-cut quote, stock and any longer-stock saving unconfirmed. MTRs required.

Stock basis: Ten purchased 6-inch tube cuts credited. No completed production-vessel or scrapped-stock count is recorded; remaining usable cuts are an estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

SendCutSend cut parts$621.192.7%
SendCutSend 1/4"-thick 316 SS circular endcap plate (`endcap-circular-2hole.dxf`)*1 × 20 endcaps$621.19

SendCutSend · 1 × 20 endcaps.

Batch need
40 pieces
On hand
20 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
20 pieces
Left after batch
0 pieces

SendCutSend 1/4"-thick 316 SS circular endcap plate (`endcap-circular-2hole.dxf`)

Two endcaps per machine. Recorded delivered 20-piece lot; current DXF/quantity quote required.

Stock basis: Twenty current 316 endcaps credited; the acquired 304 plan-B plates are excluded. Remaining usable blanks are an estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Wires & wire connectors$589.242.6%
BNTECHGO 16 AWG, five colours × 25 ft — colour allocation pending*4 × 5 × 25 ft colour kit$151.92

Amazon Prime · 4 × 5 × 25 ft colour kit.

Batch need
280 ft
On hand
125 ft
Already ordered
0 ft
Shortfall
155 ft
Buying
500 ft
Left after batch
345 ft

BNTECHGO 16 AWG, five colours × 25 ft — colour allocation pending

Prime $37.98/kit. Two kits for 5, three for 10 and five for 20 reserve 50/75/125 ft of EACH colour before deducting the existing kit. The 14 ft total per machine is from the BOM; the limiting colour remains unmeasured. Allocation is provisional rather than dividing total feet by 125.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

YYFKGCP 2.54 mm 4-pin magnetic pogo connector with ears, male + female pair10 pieces$68.00

Amazon Prime · 10 × one piece.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

YYFKGCP 2.54 mm 4-pin magnetic pogo connector with ears, male + female pair

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Ten pairs received: four by October 4 and the six delayed pairs on October 9. All three charges are confirmed.

Merchandise price; new freight and tax are in the cash budget.

WAGO 221-415 lever-nut, 5-conductor (25 pk)*2 × 25-piece pack$56.00

Amazon Prime · 2 × 25-piece pack.

Batch need
60 pieces
On hand
25 pieces
Already ordered
0 pieces
Shortfall
35 pieces
Buying
50 pieces
Left after batch
15 pieces

WAGO 221-415 lever-nut, 5-conductor (25 pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

WAGO 221-420 lever-nut, 10-conductor (box of 15)*2 × 15-piece pack$53.90

Amazon Prime · 2 × 15-piece pack.

Batch need
40 pieces
On hand
15 pieces
Already ordered
0 pieces
Shortfall
25 pieces
Buying
30 pieces
Left after batch
5 pieces

WAGO 221-420 lever-nut, 10-conductor (box of 15)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 22 AWG silicone, 250 ft black spool*2 × 250 ft spool$51.96

Amazon Prime · 2 × 250 ft spool.

Batch need
600 ft
On hand
220 ft
Already ordered
0 ft
Shortfall
380 ft
Buying
500 ft
Left after batch
120 ft

BNTECHGO 22 AWG silicone, 250 ft black spool

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 250 ft. A provisional one-machine consumption reserve of 30 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

3M Scotch-Brite Maroon General Purpose Hand Pads, 6" × 9" (1-pack of 20)*2 × 20-piece pack$51.10

Amazon Prime · 2 × 20-piece pack.

Batch need
40 pieces
On hand
18 pieces
Already ordered
0 pieces
Shortfall
22 pieces
Buying
40 pieces
Left after batch
18 pieces

3M Scotch-Brite Maroon General Purpose Hand Pads, 6" × 9" (1-pack of 20)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 20 pieces. A provisional one-machine consumption reserve of 2 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 22 AWG silicone ribbon cable, 5-conductor flat (5P), black, 50 ft*1 × 50 ft / 15.24 m spool$28.98

Amazon Prime · 1 × 50 ft / 15.24 m spool.

Batch need
24 m
On hand
14.04 m
Already ordered
0 m
Shortfall
9.96 m
Buying
15.24 m
Left after batch
5.28 m

BNTECHGO 22 AWG silicone ribbon cable, 5-conductor flat (5P), black, 50 ft

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 15.24 m. A provisional one-machine consumption reserve of 1.2 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Umbilical sleeve — Alex Tech 1" PET expandable braided sleeve, black/blue, 100 ft*1 × 100 ft spool$24.99

Amazon Prime · 1 × 100 ft spool.

Batch need
100 ft
On hand
95 ft
Already ordered
0 ft
Shortfall
5 ft
Buying
100 ft
Left after batch
95 ft

Umbilical sleeve — Alex Tech 1" PET expandable braided sleeve, black/blue, 100 ft

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 100 ft. A provisional one-machine consumption reserve of 5 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

WAGO 221-413 lever-nut, 3-conductor (box of 50)*1 × 50-piece pack$24.45

Amazon Prime · 1 × 50-piece pack.

Batch need
100 pieces
On hand
50 pieces
Already ordered
0 pieces
Shortfall
50 pieces
Buying
50 pieces
Left after batch
0 pieces

WAGO 221-413 lever-nut, 3-conductor (box of 50)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Insulated bootlace ferrules, 16 AWG — refill allowance*2 × 500 same-size ferrules$20.00

Unquoted supplies · 2 × 500 same-size ferrules.

Batch need
700 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
700 pieces
Buying
1,000 pieces
Left after batch
300 pieces

Insulated bootlace ferrules, 16 AWG — refill allowance

Conservative upper bound of all 35 ferrules in each gauge until the gauge map is confirmed. $10/500 delivered allowance. Mixed-kit totals do not establish usable quantities; existing crimper retained.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Insulated bootlace ferrules, 22 AWG — refill allowance*2 × 500 same-size ferrules$20.00

Unquoted supplies · 2 × 500 same-size ferrules.

Batch need
700 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
700 pieces
Buying
1,000 pieces
Left after batch
300 pieces

Insulated bootlace ferrules, 22 AWG — refill allowance

Conservative upper bound of all 35 ferrules in each gauge until the gauge map is confirmed. $10/500 delivered allowance. Mixed-kit totals do not establish usable quantities; existing crimper retained.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Ginsco 580-piece heat-shrink kit — size mix pending*2 × 580-piece assortment$15.98

Amazon Prime · 2 × 580-piece assortment.

Batch need
900 collars
On hand
0 collars
Already ordered
0 collars
Shortfall
900 collars
Buying
1,160 collars
Left after batch
260 collars

Ginsco 580-piece heat-shrink kit — size mix pending

Prime $7.99/kit. Aggregate collar count is a provisional allowance; size-specific yield is unverified. Separate large-diameter sleeve-end stock is budgeted below.

Stock basis: Existing assortments do not have recorded usable counts in the required sizes. No numerical stock credit; size-specific refill/assortment allowance remains *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Alex Tech PET braided sleeve, 1/4 inch*1 × 25 ft roll$7.99

Amazon Prime · 1 × 25 ft roll.

Batch need
40 ft
On hand
23 ft
Already ordered
0 ft
Shortfall
17 ft
Buying
25 ft
Left after batch
8 ft

Alex Tech PET braided sleeve, 1/4 inch

Prime offer verified. Provisional 2/4/2 ft split of the BOM mixed 8 ft; actual size-by-size cut list remains open.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Zip Ties 4", 18 lb (200-pack)*2 × 200-piece pack$7.98

Amazon Prime · 2 × 200-piece pack.

Batch need
460 pieces
On hand
177 pieces
Already ordered
0 pieces
Shortfall
283 pieces
Buying
400 pieces
Left after batch
117 pieces

Zip Ties 4", 18 lb (200-pack)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 200 pieces. A provisional one-machine consumption reserve of 23 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Zip Ties 6", 18 lb (100-pack)*1 × 100-piece pack$5.99

Amazon Prime · 1 × 100-piece pack.

Batch need
140 pieces
On hand
93 pieces
Already ordered
0 pieces
Shortfall
47 pieces
Buying
100 pieces
Left after batch
53 pieces

Zip Ties 6", 18 lb (100-pack)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 100 pieces. A provisional one-machine consumption reserve of 7 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fab consumables$208.220.9%
3M 425 aluminum foil tape, 2" × 180 ft*1 × 180 ft roll$95.52

Amazon Prime · 1 × 180 ft roll.

Batch need
300 ft
On hand
165 ft
Already ordered
0 ft
Shortfall
135 ft
Buying
180 ft
Left after batch
45 ft

3M 425 aluminum foil tape, 2" × 180 ft

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 180 ft. A provisional one-machine consumption reserve of 15 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Millrose 70894 Nickel Guard anti-seize PTFE tape*2 × 600-inch roll$42.92

Amazon Prime · 2 × 600-inch roll.

Batch need
1,500 in
On hand
525 in
Already ordered
0 in
Shortfall
975 in
Buying
1,200 in
Left after batch
225 in

Millrose 70894 Nickel Guard anti-seize PTFE tape

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 600 in. A provisional one-machine consumption reserve of 75 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Pouring Masters 5 oz / 150 mL graduated mixing cups (50-pk)*1 × 50-piece pack$18.99

Amazon Prime · 1 × 50-piece pack.

Batch need
80 pieces
On hand
46 pieces
Already ordered
0 pieces
Shortfall
34 pieces
Buying
50 pieces
Left after batch
16 pieces

Pouring Masters 5 oz / 150 mL graduated mixing cups (50-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 50 pieces. A provisional one-machine consumption reserve of 4 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Cantesco P101S-A red visible dye penetrant, solvent-removable aerosol*1 × aerosol, provisional 20-build allowance$17.00

Amazon Prime · 1 × one aerosol, provisional 20-build allowance.

Batch need
20 builds
On hand
19 builds
Already ordered
0 builds
Shortfall
1 builds
Buying
20 builds
Left after batch
19 builds

Cantesco P101S-A red visible dye penetrant, solvent-removable aerosol

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 20 builds. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Cantesco D101-A non-aqueous wet developer, white, 12 oz aerosol*1 × aerosol, provisional 20-build allowance$15.80

Amazon Prime · 1 × one aerosol, provisional 20-build allowance.

Batch need
20 builds
On hand
19 builds
Already ordered
0 builds
Shortfall
1 builds
Buying
20 builds
Left after batch
19 builds

Cantesco D101-A non-aqueous wet developer, white, 12 oz aerosol

No exact priced Prime offer found in the filtered search. Recorded delivered price is an allowance; source/availability unresolved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 20 builds. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Viva Doria food-grade citric acid, 2 lb bag*1 × 2 lb bag, provisional 20-build allowance$9.99

Amazon Prime · 1 × 2 lb bag, provisional 20-build allowance.

Batch need
20 builds
On hand
19 builds
Already ordered
0 builds
Shortfall
1 builds
Buying
20 builds
Left after batch
19 builds

Viva Doria food-grade citric acid, 2 lb bag

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 20 builds. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

100% RTV silicone caulk (e.g. GE Silicone II)*1 × caulk tube, provisional 20-build allowance$8.00

Unquoted supplies · 1 × one caulk tube, provisional 20-build allowance.

Batch need
20 builds
On hand
0 builds
Already ordered
0 builds
Shortfall
20 builds
Buying
20 builds
Left after batch
0 builds

100% RTV silicone caulk (e.g. GE Silicone II)

Delivered $8/tube allowance; product selection and bead yield are unconfirmed.

Stock basis: No usable production stock quantified in the reviewed records; no stock credit taken.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Delivered-price allowance; tax not added again.

Sensors$167.450.7%
Teyleten 3.3 V relay module, opto-isolated, 10 A @ 250 VAC (5-pk)*7 × 5-piece pack$83.93

Amazon Prime · 7 × 5-piece pack.

Batch need
40 pieces
On hand
5 pieces
Already ordered
0 pieces
Shortfall
35 pieces
Buying
35 pieces
Left after batch
0 pieces

Teyleten 3.3 V relay module, opto-isolated, 10 A @ 250 VAC (5-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 22 AWG silicone ribbon cable, 4-conductor flat (4P), black, 50 ft*3 × 50 ft / 15.24 m spool$68.94

Amazon Prime · 3 × 50 ft / 15.24 m spool.

Batch need
44 m
On hand
13.04 m
Already ordered
0 m
Shortfall
30.96 m
Buying
45.72 m
Left after batch
14.76 m

BNTECHGO 22 AWG silicone ribbon cable, 4-conductor flat (4P), black, 50 ft

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 15.24 m. A provisional one-machine consumption reserve of 2.2 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

TIEXYE DS18B20 TO-92 1-wire sensor (10-pk)*1 × 10-piece pack$8.59

Amazon Prime · 1 × 10-piece pack.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

TIEXYE DS18B20 TO-92 1-wire sensor (10-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BOJACK SF76E SEFUSE thermal fuse, 77 °C, 10 A / 250 V (10-pack)*1 × 10-piece pack$5.99

Amazon Prime · 1 × 10-piece pack.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

BOJACK SF76E SEFUSE thermal fuse, 77 °C, 10 A / 250 V (10-pack)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Insulation & foam$117.940.5%
Fiberglass Supply Depot 2 lb 2-part closed-cell pour-in-place PU foam, 1 qt kit*2 × quart foam kit$79.98

Amazon Prime · 2 × quart foam kit: provisional seven builds.

Batch need
20 builds
On hand
6 builds
Already ordered
0 builds
Shortfall
14 builds
Buying
14 builds
Left after batch
0 builds

Fiberglass Supply Depot 2 lb 2-part closed-cell pour-in-place PU foam, 1 qt kit

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 7 builds. A provisional one-machine consumption reserve of 1 is deducted for development; the remaining stock is uncounted and marked *.

  • Estimated quantity, price or compatibility; see note.
  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNTECHGO 22 AWG silicone ribbon cable, 3-conductor flat (3P), black, 50 ft*2 × 50 ft / 15.24 m spool$37.96

Amazon Prime · 2 × 50 ft / 15.24 m spool.

Batch need
31 m
On hand
13.69 m
Already ordered
0 m
Shortfall
17.31 m
Buying
30.48 m
Left after batch
13.17 m

BNTECHGO 22 AWG silicone ribbon cable, 3-conductor flat (3P), black, 50 ft

Prime offer listed on October 4; full-batch stock not reserved. Cut lengths or consumable yield are BOM estimates.

Stock basis: Recorded purchase supplies 15.24 m. A provisional one-machine consumption reserve of 1.55 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Fasteners$107.340.5%
BNUOK M3 × 25 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 60 pc*6 × 60-piece pack$45.54

Amazon Prime · 6 × 60-piece pack.

Batch need
400 pieces
On hand
60 pieces
Already ordered
0 pieces
Shortfall
340 pieces
Buying
360 pieces
Left after batch
20 pieces

BNUOK M3 × 25 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 60 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNUOK M3 × 8 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 120 pc*3 × 120-piece pack$22.77

Amazon Prime · 3 × 120-piece pack.

Batch need
460 pieces
On hand
120 pieces
Already ordered
0 pieces
Shortfall
340 pieces
Buying
360 pieces
Left after batch
20 pieces

BNUOK M3 × 8 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 120 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Kozelo M1.4 × 8 mm socket head cap screws, M1.4-0.3, alloy steel, black oxide, 50 pc1 × 50-piece pack$8.19

Amazon Prime · 1 × 50-piece pack.

Batch need
80 pieces
On hand
50 pieces
Already ordered
0 pieces
Shortfall
30 pieces
Buying
50 pieces
Left after batch
20 pieces

Kozelo M1.4 × 8 mm socket head cap screws, M1.4-0.3, alloy steel, black oxide, 50 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: One 50-piece pack delivered October 7; its $8.78 charge is confirmed. A further pack is needed for twenty machines.

Merchandise price; new freight and tax are in the cash budget.

BNUOK M3 × 12 mm DIN 912 socket head cap, 304 stainless steel (18-8), 120 pc*1 × 120-piece pack$8.07

Amazon Prime · 1 × 120-piece pack.

Batch need
240 pieces
On hand
120 pieces
Already ordered
0 pieces
Shortfall
120 pieces
Buying
120 pieces
Left after batch
0 pieces

BNUOK M3 × 12 mm DIN 912 socket head cap, 304 stainless steel (18-8), 120 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

M5 × 25 mm OD fender washers, 304 stainless steel, 60 pc*1 × 60-piece pack$7.99

Amazon Prime · 1 × 60-piece pack.

Batch need
80 pieces
On hand
60 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
60 pieces
Left after batch
40 pieces

M5 × 25 mm OD fender washers, 304 stainless steel, 60 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNUOK M3 × 20 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, full thread, 60 pc*1 × 60-piece pack$7.59

Amazon Prime · 1 × 60-piece pack.

Batch need
80 pieces
On hand
60 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
60 pieces
Left after batch
40 pieces

BNUOK M3 × 20 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, full thread, 60 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

BNUOK M3 × 10 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 120 pc*1 × 120-piece pack$7.19

Amazon Prime · 1 × 120-piece pack.

Batch need
140 pieces
On hand
120 pieces
Already ordered
0 pieces
Shortfall
20 pieces
Buying
120 pieces
Left after batch
100 pieces

BNUOK M3 × 10 mm DIN 912 socket head cap, 12.9 alloy steel, black oxide, 120 pc

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Vent filter$56.940.3%
Mudder 3 Pieces PTFE Plastic Tubing Cutter, OD up to 3/4", polyacetal body + 304 SS replaceable blade*6 × 3-piece pack$56.94

Amazon Prime · 6 × 3-piece pack.

Batch need
20 pieces
On hand
3 pieces
Already ordered
0 pieces
Shortfall
17 pieces
Buying
18 pieces
Left after batch
1 pieces

Mudder 3 Pieces PTFE Plastic Tubing Cutter, OD up to 3/4", polyacetal body + 304 SS replaceable blade

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Faucet$56.040.2%
John Guest PP0408W 1/4" union connector, white polypropylene (bag of 10)*4 × Bag of 10$56.04

Fresh Water Systems · 4 × Bag of 10.

Batch need
40 pieces
On hand
0 pieces
Already ordered
0 pieces
Shortfall
40 pieces
Buying
40 pieces
Left after batch
0 pieces

John Guest PP0408W 1/4" union connector, white polypropylene (bag of 10)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: No acquired PP0408W union quantity identified; no usable-stock credit.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

AC-mains hardware$45.590.2%
GEARit 25 ft 18/3 SJOOW portable cord, 18 AWG 300 V*1 × 25 ft cord$19.99

Amazon Prime · 1 × 25 ft cord.

Batch need
26 ft
On hand
23.7 ft
Already ordered
0 ft
Shortfall
2.3 ft
Buying
25 ft
Left after batch
22.7 ft

GEARit 25 ft 18/3 SJOOW portable cord, 18 AWG 300 V

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Recorded purchase supplies 25 ft. A provisional one-machine consumption reserve of 1.3 is deducted for development; the remaining stock is uncounted and marked *.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

DS18S20+ TO-92 1-wire sensor, family 0x10 (LCSC C52574)*10 pieces$19.61

LCSC · 10 × one DS18S20+.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

DS18S20+ TO-92 1-wire sensor, family 0x10 (LCSC C52574)

C52574: minimum/multiple 1; 384 listed available. $2.288 at 1+, $1.9611 at 10+, $1.7558 at 30+. Ten already acquired from DigiKey are the same DS18S20+.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

MXR IEC 60320 C14 panel-mount AC inlet, 10 A / 250 VAC (10-pk)*1 × 10-piece pack$5.99

Amazon Prime · 1 × 10-piece pack.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

MXR IEC 60320 C14 panel-mount AC inlet, 10 A / 250 VAC (10-pk)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

Cable management$21.910.1%
RiteAV RJ11 6P4C black punchdown keystone jack, 110 IDC (10 pk)*1 × 10-piece pack$13.92

RiteAV · 1 × 10-piece pack.

Batch need
20 pieces
On hand
10 pieces
Already ordered
0 pieces
Shortfall
10 pieces
Buying
10 pieces
Left after batch
0 pieces

RiteAV RJ11 6P4C black punchdown keystone jack, 110 IDC (10 pk)

Live supplier catalog checked October 4; all listed sizes compared for the lowest batch purchase total. Full quantity not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

CQRobot JST XH 2.54 mm 4-pin connector kit (50 sets)*1 × 50-piece pack$7.99

Amazon Prime · 1 × 50-piece pack.

Batch need
100 pieces
On hand
50 pieces
Already ordered
0 pieces
Shortfall
50 pieces
Buying
50 pieces
Left after batch
0 pieces

CQRobot JST XH 2.54 mm 4-pin connector kit (50 sets)

Prime offer listed on October 4; full-batch stock not reserved.

Stock basis: Acquired quantity from the purchase ledger; usable remainder after development is not separately counted. This is an inventory-credit estimate.

  • Remaining usable inventory is estimated; see stock note.

Merchandise price; new freight and tax are in the cash budget.

* Estimated stock, pricing or supply. Supplier prices checked October 4, 2026 unless an item notes a later check; availability details are below.

Cash budget, delivery & paid labor

Scroll sideways to compare all three plans.

Batch expense forecast
Expense5 machines10 machines20 machines
New whole parts & material purchases$3,130.16*$8,640.95*$22,624.53*
New inbound freight / import reserve$50.00*$160.50*$282.58*
Tax reserve on new purchases (7.25%)$218.68*$610.03*$1,442.11*
New delivered purchases$3,398.84*$9,411.48*$24,349.22*
Possible unpaid balance on orders already placed$94.54*$94.54*$94.54*
Cartons, protective packing and printed customer guides$200.00*$400.00*$800.00*
Delivery to customer$400.00*$800.00*$1,600.00*
Shop gases, cleaning/solder supplies and electricity$125.00*$200.00*$350.00*
Additional cash, supplies & delivery$4,218.38*$10,906.02*$27,193.76*
Planned labor at $100.00/h55.417 / 110.833 / 221.667 attended hours$5,541.67*$11,083.33*$22,166.67*
Including paid build labor$9,760.05*$21,989.35*$49,360.43*

New purchases include approximately $181.92 (5 machines), $358.04 (10 machines), $587.97 (20 machines) of excess stock, before freight and tax; it remains part of the cash outlay. The possible-payment reserve is released when those existing orders are confirmed paid. Paying for build labor adds the amount shown above.

Availability & supply gaps*

Stock limits for 20 machines*. Control Devices SV-125 safety valve, 1/4" NPT, 125 psi set pressure, 49 SCFM relief, brass: Listed stock: 10 lots; 9 more lots need a source or replenishment. Westbrass A2031-NL-62 8" Touch-Flo dispenser faucet, matte black: Listed stock: 12 lots; 7 more lots need a source or replenishment.

Exact Prime sources remain unresolved for several plumbing/refrigeration parts, the flow meter and short M3 inserts. Custom fabrication, PCB assembly and some harness/refrigeration selections use explicit allowances. Expand the relevant purchase for the item, quantity and source.

Inventory credits, pending orders & allowances

Opening filament stock*: approximately 14.3 kg Black PET-GF15, 12.3 kg Clear PETG and 10 kg Black PETG. Ten usable batch-2 boards, ten carbonator tube cuts, twenty endcaps and other credited parts reduce new orders. Remaining quantities from older purchase records are estimates; include parts covered by stock to see every credit.

Additional spending from inventory as of October 13 (filament through the prints logged October 13) for 5, 10 or 20 complete integrated machines, with a White faucet and both install-kit tees. Each alternative begins with the same stock and represents that many total machines. Credit usable reusable parts already allocated to unit 1, exclude defective/obsolete stock, and deduct existing orders before calculating new purchases.

Black PET-GF15 about 14.3 kg, Clear PETG about 12.3 kg and Black PETG about 10 kg are the approximate balances reported October 4 less the prints logged through October 13, counting jobs still printing in full and failed jobs at their upper bounds, plus the filament delivered since. Other credits reconcile acquired packs, same-part supplier swaps, deliveries and recorded in-transit orders as of October 13. Usable remaining quantities and cut/consumable development use are generally estimated, not a completed stocktake; each affected row is marked *.

7.25% sales-tax reserve drawn from recorded orders, applied only to merchandise-priced rows and inbound freight allowances; delivered historical allowances are not taxed again.

PI450822S order already delivered · $94.54*. FWS WEBFWS100708594, delivered October 5. Its account order page link has expired and Gmail holds no payment record, so merchant payment confirmation is absent; the full recorded amount is a conservative possible-balance reserve.

Cartons, protective packing and printed customer guides*. Delivered $40/machine allowance. Packaging dimensions/materials and guide quantities are not supplier-quoted.

Delivery to customer*. $80/machine carrier allowance. Final packed weight, dimensions and destinations are unquoted; actual freight can differ.

Shop gases, cleaning/solder supplies and electricity*. Provisional delivered allowance of $50 per batch plus $15 per machine for argon, brazing fuel, solder/IPA and printer/cure/burn-in electricity; measured production usage is not recorded.

  • New purchase requirement = batch consumption (including stated process reserve) minus usable stock and already-ordered quantities, floored at zero. Combine shared SKUs, then round only the shortfall to economical whole supplier lots.
  • The 5-, 10- and 20-machine alternatives use the same opening inventory; do not add the columns. Each includes the current integrated unit under development.
  • Existing paid parts, printers, tools, fixtures and reusable spools incur no new acquisition expense. Ten defective batch-1 PCBAs and incompatible/abandoned inventory receive no production credit. Already-ordered stock is shown separately from on hand.
  • The possible-payment reserve covers only identified pending component orders whose stock is credited and whose merchant charge is unresolved. Confirmed charges are excluded: the WR1105 regulators, all ten pogo pairs, the M1.4 inserts and screws, the Taprite 3741, the FWS drain-line order, and the October PET-GF15 Black, Clear PETG, ASA Aero, Kamoer pump and Beduan valve orders. Release the reserve when payment is confirmed; do not pay the same order twice.
  • Acquired receipt totals alone do not establish remaining stock. Uncounted credits and provisional one-build consumption reserves are marked *. ASA Aero is credited at a provisional 0.96 kg from the first 2 kg acquired, with two more spools in transit.
  • Terminal/ferrule/heat-shrink assortments without usable counts by required size receive no numerical stock credit. Cut lengths and wire colours require the recorded per-size/colour allowances; aggregate offcuts are not assumed to make another full component.
  • No purchase is placed. Stock limits are dated observations, not reservations. Labor uses the existing experienced-operator estimate; early builds may take longer. Owner labor is not automatically a future cash payment.
  • Development spend, extra tooling, rent, payment fees, installation, warranty/support and business taxes are outside the production-and-delivery forecast. Donor interfaces remain qualification items with positive purchase allowances.

Filament includes a provisional 15% allowance for supports, purge and rejected prints. Finished printed parts without a counted usable balance receive no additional credit. Printed material totals and small colour splits require production-yield confirmation. Incomplete cuts and colour/size-specific stock may not supply another complete machine. 168 BOM lines are covered.